KHVATEC Co.,Ltd. (KOSDAQ:060720)
South Korea flag South Korea · Delayed Price · Currency is KRW
11,300
+700 (6.60%)
Aug 10, 2026, 3:30 PM KST

KHVATEC Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
418,465424,904311,012363,572336,098339,843
Revenue Growth
31.75%36.62%-14.46%8.17%-1.10%83.70%
Gross Profit
58,99960,66849,92372,32365,64962,116
Operating Income
29,71831,75221,85833,60835,32126,001
Net Income
15,46520,39221,31330,93524,81333,412
Earnings Per Share
692.96916.27960.231369.301094.191473.00
EPS Growth
-33.07%-4.58%-29.87%25.14%-25.72%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Controlling Company
45,61445,90036,78836,52323,89123,526
KHV (Huizhou) Precision Manufacturing Co., Ltd.
160,438156,058122,033165,878174,392158,746
KHV (Hanoi) Joint Stock Company
71,96189,91988,365272,940232,355-
KHV (Thai Nguyen) Joint Stock Company
245,980241,393136,520--227,009
KHV (India) Limited Company
40,58835,45935,96434,21041,05917,590
Corporation KH Venture Partners
836.04762.55390.2548.19--
KAH Game Change Deep Tech Investment Association
40.1342.1846.4---
Consolidation Adjustment
-146,992-144,629-109,095-146,026-135,599-122,367
Total
418,465424,904311,012363,572336,098339,843

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
57,30861,03473,51585,659124,833129,888
Total Debt
87,83986,11171,74745,96845,46778,128
Net Cash (Debt)
-30,531-25,0761,76839,69179,36551,760
Net Cash Growth
---95.54%-49.99%53.33%-
Net Cash Per Share
-1333.16-1114.9479.681756.853499.752282.44

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
42,07815,08011,02937,27438,84975,431
Capital Expenditures
-48,847-35,390-29,674-70,925-13,531-16,353
Free Cash Flow
-6,769-20,310-18,645-33,65125,31859,077
Free Cash Flow Growth
-----57.14%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.10%14.28%16.05%19.89%19.53%18.28%
Operating Margin
7.10%7.47%7.03%9.24%10.51%7.65%
Pretax Margin
3.92%4.03%8.67%12.19%10.71%10.90%
Profit Margin
3.70%4.80%6.85%8.51%7.38%9.83%
FCF Margin
-1.62%-4.78%-6.00%-9.26%7.53%17.38%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Dec '25
Dividend Per Share
365.000365.000
Dividend Per Share Growth
10.61%-
Dividend Yield
3.44%3.28%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.0112.088.4210.7112.7018.12
Forward PE
10.5010.745.818.798.9416.67
P/FCF Ratio
----12.4510.25
PS Ratio
0.560.580.580.910.941.78