YounglimwonSoftLab Co.Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	47,142	48,977	42,037	73,323	72,600	91,067
Market Cap Growth	8.17%	16.51%	-42.67%	1.00%	-20.28%	-20.85%
Enterprise Value	38,762	30,812	18,691	47,501	46,705	71,005
Last Close Price	5910.00	6140.00	5073.51	8823.34	8657.66	10561.28
PE Ratio	5.77	7.63	12.77	19.48	10.17	18.45
Forward PE	-	13.40	13.40	13.40	13.40	19.99
PS Ratio	0.55	0.61	0.67	1.32	1.26	1.91
PB Ratio	0.85	0.91	0.88	1.65	1.66	2.44
P/TBV Ratio	0.86	0.93	0.90	1.69	1.71	2.50
P/FCF Ratio	-	-	-	52.67	13.77	29.57
P/OCF Ratio	7.88	10.84	8.71	28.10	10.39	16.78
EV/Sales Ratio	0.45	0.39	0.30	0.86	0.81	1.49
EV/EBITDA Ratio	5.72	6.07	5.81	12.01	6.31	13.66
EV/EBIT Ratio	6.55	7.30	8.41	16.43	7.28	16.37
EV/FCF Ratio	-3.04	-	-	34.12	8.86	23.06
Debt / Equity Ratio	0.38	0.33	0.12	0.06	0.12	0.14
Debt / EBITDA Ratio	3.09	3.55	1.79	0.68	0.70	1.01
Debt / FCF Ratio	-	-	-	1.92	0.98	1.70
Net Debt / Equity Ratio	-0.15	-0.25	-0.56	-0.62	-0.64	-0.58
Net Debt / EBITDA Ratio	-1.24	-2.67	-8.31	-6.97	-3.78	-4.21
Net Debt / FCF Ratio	0.66	1.33	70.43	-19.82	-5.31	-7.11
Asset Turnover	0.98	1.01	0.98	0.92	0.98	0.88
Quick Ratio	1.83	2.09	3.01	3.47	3.07	3.63
Current Ratio	2.31	2.59	3.36	3.82	3.39	4.13
Return on Equity (ROE)	15.85%	12.53%	7.10%	8.55%	17.63%	13.88%
Return on Assets (ROA)	4.29%	3.33%	2.18%	3.00%	6.83%	5.00%
Return on Invested Capital (ROIC)	13.00%	12.77%	10.46%	15.70%	40.98%	29.13%
Return on Capital Employed (ROCE)	7.70%	5.90%	4.00%	6.00%	13.30%	9.20%
Earnings Yield	17.41%	13.10%	7.83%	5.13%	9.83%	5.42%
FCF Yield	-27.05%	-20.88%	-0.90%	1.90%	7.26%	3.38%
Payout Ratio	7.93%	10.14%	19.37%	29.87%	12.44%	13.18%
Buyback Yield / Dilution	0.85%	-1.21%	0.66%	0.08%	1.15%	-14.73%