NICE Infra Co., Ltd (KOSDAQ:063570)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,310.00
0.00 (0.00%)
At close: Oct 2, 2025

NICE Infra Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
3,1042,45914,2838,5579,2663,457
Upgrade
Depreciation & Amortization
72,22871,02260,85360,90857,03451,260
Upgrade
Loss (Gain) From Sale of Assets
116.79-701.37-236.19532.26-2,667-630.22
Upgrade
Asset Writedown & Restructuring Costs
-----688
Upgrade
Loss (Gain) From Sale of Investments
2,507524.92-2,144500.11-548.0511.95
Upgrade
Loss (Gain) on Equity Investments
660.88507.4397.91243.39.94-480.45
Upgrade
Stock-Based Compensation
116.78116.78116.78116.78105.9367.98
Upgrade
Other Operating Activities
8,5157,8459,9968,8076,6026,450
Upgrade
Change in Accounts Receivable
-8,0482,388-27,712-8,424-5,412710.07
Upgrade
Change in Inventory
-1,530-844.48-930.55-1,507-387.35-2,520
Upgrade
Change in Accounts Payable
5,727-4,558-4,30719,2084,407-349.58
Upgrade
Change in Other Net Operating Assets
-8,474-13,5917,086-18,913-2,134-5,956
Upgrade
Operating Cash Flow
74,92465,16957,10370,02966,27552,710
Upgrade
Operating Cash Flow Growth
28.50%14.12%-18.46%5.66%25.74%2.13%
Upgrade
Capital Expenditures
-45,885-38,994-56,769-37,216-30,595-55,282
Upgrade
Sale of Property, Plant & Equipment
876.99404.891,187576.49206.171,693
Upgrade
Cash Acquisitions
-1,606-1,606----
Upgrade
Divestitures
2,9562,956----
Upgrade
Sale (Purchase) of Intangibles
-1,664-2,852-1,239-1,132-928.37-626.18
Upgrade
Investment in Securities
-10,9506,7063,1352,080-5,934-1,235
Upgrade
Other Investing Activities
-759.44-759.44--0--0
Upgrade
Investing Cash Flow
-56,362-33,475-53,502-35,684-34,960-50,449
Upgrade
Short-Term Debt Issued
-909,962901,399854,4961,138,8761,170,357
Upgrade
Long-Term Debt Issued
-10,000--6,00052,989
Upgrade
Total Debt Issued
1,387,591919,962901,399854,4961,144,8761,223,346
Upgrade
Short-Term Debt Repaid
--889,682-880,589-866,376-1,151,262-1,120,251
Upgrade
Long-Term Debt Repaid
--24,928-42,396-41,960-39,205-106,097
Upgrade
Total Debt Repaid
-1,371,149-914,610-922,985-908,336-1,190,467-1,226,348
Upgrade
Net Debt Issued (Repaid)
16,4425,352-21,586-53,840-45,591-3,002
Upgrade
Dividends Paid
-3,791-3,791-3,336-3,336-3,336-3,336
Upgrade
Other Financing Activities
-252.87186.4856.61155.7129.91-0.17
Upgrade
Financing Cash Flow
12,3971,747-24,066-57,021-48,797-6,339
Upgrade
Foreign Exchange Rate Adjustments
15.325.15-13-16.18-4.94-1.8
Upgrade
Miscellaneous Cash Flow Adjustments
---0---
Upgrade
Net Cash Flow
30,97533,446-20,478-22,693-17,486-4,080
Upgrade
Free Cash Flow
29,03926,175333.7432,81235,680-2,572
Upgrade
Free Cash Flow Growth
-7742.79%-98.98%-8.04%--
Upgrade
Free Cash Flow Margin
7.81%7.73%0.09%11.36%14.97%-1.14%
Upgrade
Free Cash Flow Per Share
957.42862.9811.001081.831176.38-84.80
Upgrade
Cash Interest Paid
16,30616,53910,2757,9356,2626,700
Upgrade
Cash Income Tax Paid
2,4791,530-211.16662.87165.37753.5
Upgrade
Levered Free Cash Flow
32,30031,680-2,94026,36827,5092,577
Upgrade
Unlevered Free Cash Flow
43,24042,3136,64133,03833,2227,433
Upgrade
Change in Working Capital
-12,325-16,605-25,863-9,637-3,527-8,116
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.