InkredibleBuzz Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	39,693	65,111	146,486	57,701	24,642	24,172
Market Cap Growth	-72.58%	-55.55%	153.87%	134.16%	1.94%	-41.92%
Enterprise Value	13,979	39,397	93,449	21,619	30,051	29,011
Last Close Price	798.00	1309.00	2945.00	1889.00	1815.00	2200.00
PE Ratio	-	-	7.72	-	-	20.63
Forward PE	-	3.75	3.75	3.75	3.75	3.75
PS Ratio	5.50	9.03	32.12	8.36	0.84	0.80
PB Ratio	0.59	0.98	1.51	1.59	6.65	1.96
P/TBV Ratio	0.63	1.03	1.51	1.59	6.65	1.99
P/FCF Ratio	-	-	512.35	-	-	-
P/OCF Ratio	-	-	196.26	-	-	-
EV/Sales Ratio	1.94	5.46	20.49	3.13	1.02	0.96
EV/FCF Ratio	-1.19	-	326.85	-	-	-
Debt / Equity Ratio	0.04	0.04	0.02	0.49	0.08	0.51
Debt / FCF Ratio	-	-	5.68	-	-	-
Net Debt / Equity Ratio	-0.34	-0.34	-0.71	-0.80	-0.30	0.31
Net Debt / EBITDA Ratio	4.42	4.42	17.58	28.98	0.09	-0.54
Net Debt / FCF Ratio	1.93	1.93	-239.74	2.74	1.19	-2.68
Asset Turnover	0.08	0.08	0.06	0.20	1.90	0.94
Inventory Turnover	1.09	1.09	1.85	1.59	3.22	2.32
Quick Ratio	9.84	9.84	26.73	2.35	0.72	0.68
Current Ratio	12.52	12.52	28.66	2.51	1.75	1.89
Return on Equity (ROE)	-36.93%	-36.93%	28.52%	-34.95%	-187.00%	10.46%
Return on Assets (ROA)	-4.45%	-4.45%	-3.21%	-1.92%	-53.56%	-15.37%
Return on Invested Capital (ROIC)	-13.32%	-16.78%	-22.03%	-21.36%	-141.37%	-47.69%
Return on Capital Employed (ROCE)	-9.00%	-9.00%	-4.20%	-2.90%	-349.80%	-63.80%
Earnings Yield	-76.09%	-46.39%	12.95%	-12.11%	-60.85%	4.85%
FCF Yield	-29.48%	-17.97%	0.19%	-18.33%	-3.82%	-5.93%
Buyback Yield / Dilution	16.08%	16.08%	-122.26%	-130.91%	9.29%	-68.90%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.