InkredibleBuzz Inc. (KOSDAQ:064090)
South Korea · Delayed Price · Currency is KRW 798.00
-39.00 (-4.66%)
At close: Feb 6, 2026
InkredibleBuzz Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 7,073 | 7,212 | 4,561 | 6,901 | 29,367 | 30,301 |
Other Revenue | - | -0 | - | -0 | - | -0 |
| 7,073 | 7,212 | 4,561 | 6,901 | 29,367 | 30,301 | |
Revenue Growth (YoY) | 23.68% | 58.13% | -33.91% | -76.50% | -3.08% | 0.21% |
Cost of Revenue | 3,499 | 3,626 | 2,914 | 3,962 | 23,060 | 21,157 |
Gross Profit | 3,573 | 3,586 | 1,647 | 2,939 | 6,307 | 9,144 |
Selling, General & Admin | 10,170 | 8,682 | 4,387 | 3,426 | 15,424 | 11,889 |
Amortization of Goodwill & Intangibles | 431.65 | 339.45 | 0.46 | - | 18.55 | 25.33 |
Operating Expenses | 11,281 | 9,667 | 5,760 | 3,998 | 19,577 | 17,091 |
Operating Income | -7,707 | -6,081 | -4,113 | -1,059 | -13,270 | -7,947 |
Interest Expense | -388.5 | -388.5 | -1,202 | -2,226 | -512.98 | -475.93 |
Interest & Investment Income | 482.51 | 482.51 | 1,494 | 943.15 | 7.56 | 169.72 |
Earnings From Equity Investments | -197.71 | - | 1,758 | - | -81.18 | 8,861 |
Currency Exchange Gain (Loss) | -32.67 | -32.67 | 162.6 | 40.74 | -553.96 | 662.43 |
Other Non Operating Income (Expenses) | 5,796 | 169.31 | 383.85 | -146.7 | -117.04 | 15.98 |
EBT Excluding Unusual Items | -2,048 | -5,850 | -1,516 | -2,448 | -14,528 | 1,286 |
Gain (Loss) on Sale of Investments | -24,349 | -24,349 | 22,048 | -6,275 | - | - |
Gain (Loss) on Sale of Assets | -4.81 | -4.81 | -6.63 | 267.12 | -0.87 | -106.94 |
Asset Writedown | -0.52 | -0.52 | - | - | -466.37 | -8.6 |
Other Unusual Items | - | - | -600.35 | - | - | 2.92 |
Pretax Income | -26,402 | -30,204 | 19,925 | -8,455 | -14,995 | 1,174 |
Income Tax Expense | - | - | 950.93 | -1,466 | - | 1.87 |
Earnings From Continuing Operations | -26,402 | -30,204 | 18,974 | -6,990 | -14,995 | 1,172 |
Net Income to Company | -26,402 | -30,204 | 18,974 | -6,990 | -14,995 | 1,172 |
Net Income | -26,402 | -30,204 | 18,974 | -6,990 | -14,995 | 1,172 |
Net Income to Common | -26,402 | -30,204 | 18,974 | -6,990 | -14,995 | 1,172 |
Shares Outstanding (Basic) | 50 | 50 | 41 | 27 | 12 | 11 |
Shares Outstanding (Diluted) | 50 | 50 | 59 | 27 | 12 | 13 |
Shares Change (YoY) | 12.17% | -16.11% | 122.26% | 130.91% | -9.29% | 68.90% |
EPS (Basic) | -531.14 | -607.21 | 460.00 | -262.01 | -1297.89 | 106.64 |
EPS (Diluted) | -531.14 | -607.21 | 320.00 | -262.01 | -1298.00 | 92.00 |
Free Cash Flow | -11,449 | -11,702 | 285.91 | -10,574 | -940.25 | -1,435 |
Free Cash Flow Per Share | -230.33 | -235.26 | 4.82 | -396.37 | -81.38 | -112.64 |
Gross Margin | 50.53% | 49.73% | 36.11% | 42.59% | 21.48% | 30.18% |
Operating Margin | -108.98% | -84.32% | -90.18% | -15.34% | -45.19% | -26.23% |
Profit Margin | -373.30% | -418.81% | 416.02% | -101.29% | -51.06% | 3.87% |
Free Cash Flow Margin | -161.88% | -162.27% | 6.27% | -153.23% | -3.20% | -4.74% |
EBITDA | -6,598 | -5,097 | -3,900 | -999.8 | -12,767 | -7,118 |
EBITDA Margin | -93.29% | -70.68% | -85.51% | -14.49% | -43.47% | -23.49% |
D&A For EBITDA | 1,109 | 983.33 | 213.18 | 58.83 | 503.21 | 829.42 |
EBIT | -7,707 | -6,081 | -4,113 | -1,059 | -13,270 | -7,947 |
EBIT Margin | -108.98% | -84.32% | -90.18% | -15.34% | -45.19% | -26.23% |
Effective Tax Rate | - | - | 4.77% | - | - | 0.16% |
Advertising Expenses | - | 1,562 | 295.24 | 548.17 | 2,255 | 3,259 |