INTEKPLUS Co., Ltd. (KOSDAQ:064290)
South Korea flag South Korea · Delayed Price · Currency is KRW
46,750
-1,500 (-3.11%)
Sep 18, 2026, 3:30 PM KST

INTEKPLUS Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
71,97589,76583,87374,802118,837119,661
Revenue Growth
-11.83%7.02%12.13%-37.05%-0.69%112.69%
Gross Profit
25,53929,71224,45122,81051,63454,576
Operating Income
-7,859-3,735-15,587-11,09219,36327,531
Net Income
-6,900-3,312-11,868-10,79116,33522,643
Earnings Per Share
-564.29-270.00-958.32-876.361322.001828.00
EPS Growth
-----27.68%148.36%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
41,26951,17743,55939,89038,67327,180
United States of America
5,1369,10611,5554,463357.693,978
Poland
822.692,1832,4664,048-11,614
People's Republic of China
14,16317,01610,64915,98629,28741,728
Taiwan
7,0565,3163,2732,06731,39421,872
Japan
65.252,33074.643,3732,6041,392
Other
3,4632,63712,2964,97416,52210,216
Total
71,97589,76583,87374,802118,837119,661

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
15,64628,02415,52927,00713,00114,239
Total Debt
32,72842,02641,97834,82622,88622,298
Net Cash (Debt)
-17,081-14,002-26,449-7,819-9,885-8,060
Net Cash Growth
------
Net Cash Per Share
-1394.86-1140.94-2135.63-634.96-799.69-650.66

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-6,1855,742-7,3031,7306,886-833.21
Capital Expenditures
-614.28-21.71-362.8-820.68-8,439-1,899
Free Cash Flow
-6,7995,721-7,666909.66-1,554-2,732
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.48%33.10%29.15%30.49%43.45%45.61%
Operating Margin
-10.92%-4.16%-18.58%-14.83%16.29%23.01%
Pretax Margin
-9.48%-4.98%-12.81%-16.07%15.96%23.20%
Profit Margin
-9.59%-3.69%-14.15%-14.43%13.75%18.92%
FCF Margin
-9.45%6.37%-9.14%1.22%-1.31%-2.28%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----10.3417.64
Forward PE
37.8235.2222.3830.076.0515.71
P/FCF Ratio
-27.69-411.16--
PS Ratio
8.171.761.485.001.423.34