Barun Electronics Co., Ltd. (KOSDAQ:064520)
South Korea · Delayed Price · Currency is KRW 1,778.00
+57.00 (3.31%)
At close: Jan 28, 2026
Barun Electronics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 18,448 | 25,302 | 21,928 | 20,656 | 42,157 | 22,988 |
Other Revenue | -0 | -0 | -0 | -0 | - | 0 |
| 18,448 | 25,302 | 21,928 | 20,656 | 42,157 | 22,988 | |
Revenue Growth (YoY) | -33.59% | 15.38% | 6.16% | -51.00% | 83.39% | -41.77% |
Cost of Revenue | 18,255 | 21,766 | 21,801 | 19,213 | 37,659 | 23,759 |
Gross Profit | 193.81 | 3,536 | 127.53 | 1,443 | 4,499 | -770.72 |
Selling, General & Admin | 3,347 | 2,909 | 3,520 | 4,362 | 2,628 | 4,204 |
Research & Development | 876.04 | 876.58 | 904.92 | 760.37 | 825.42 | 865.69 |
Amortization of Goodwill & Intangibles | 41.56 | 2.08 | - | - | - | 122.02 |
Other Operating Expenses | 41.17 | 42.39 | 192.41 | 29.8 | 24.59 | 27.68 |
Operating Expenses | 4,587 | 3,911 | 4,671 | 5,209 | 3,552 | 5,038 |
Operating Income | -4,394 | -375.46 | -4,544 | -3,766 | 946.56 | -5,809 |
Interest Expense | -328.75 | -1,250 | -6,184 | -1,225 | -1,061 | -188.89 |
Interest & Investment Income | 1,444 | 1,992 | 2,490 | 334.66 | 4.1 | 36.72 |
Earnings From Equity Investments | - | - | - | - | 214.27 | - |
Currency Exchange Gain (Loss) | 95.14 | 1,094 | -154.79 | 678.65 | 626.9 | -445.8 |
Other Non Operating Income (Expenses) | 87.37 | -1,160 | 13,821 | -1,550 | 756.03 | 7.04 |
EBT Excluding Unusual Items | -3,095 | 300.65 | 5,428 | -5,528 | 1,486 | -6,400 |
Gain (Loss) on Sale of Assets | 89.59 | - | 122.75 | 21.51 | 2.67 | 69.81 |
Asset Writedown | - | - | - | -521.44 | -679.01 | -4,596 |
Other Unusual Items | -222.43 | -697.95 | - | - | - | -38.3 |
Pretax Income | -3,228 | -397.3 | 5,551 | -6,028 | 810.12 | -10,964 |
Income Tax Expense | 91.3 | 74.79 | - | - | - | 1,783 |
Earnings From Continuing Operations | -3,320 | -472.1 | 5,551 | -6,028 | 810.12 | -12,747 |
Earnings From Discontinued Operations | - | - | -46.84 | - | - | - |
Net Income to Company | -3,320 | -472.1 | 5,504 | -6,028 | 810.12 | -12,747 |
Net Income | -3,320 | -472.1 | 5,504 | -6,028 | 810.12 | -12,747 |
Net Income to Common | -3,320 | -472.1 | 5,504 | -6,028 | 810.12 | -12,747 |
Shares Outstanding (Basic) | 22 | 22 | 13 | 9 | 8 | 6 |
Shares Outstanding (Diluted) | 22 | 22 | 13 | 9 | 10 | 6 |
Shares Change (YoY) | 6.67% | 64.91% | 49.36% | -7.34% | 48.70% | 3026.34% |
EPS (Basic) | -149.21 | -21.41 | 425.23 | -673.31 | 105.22 | -1962.00 |
EPS (Diluted) | -149.21 | -21.41 | 380.18 | -673.31 | 92.81 | -1962.00 |
Free Cash Flow | -6,263 | -3,634 | -6,028 | 9,281 | -12,957 | -16,193 |
Free Cash Flow Per Share | -281.52 | -164.81 | -450.81 | 1036.66 | -1341.15 | -2492.35 |
Gross Margin | 1.05% | 13.97% | 0.58% | 6.99% | 10.67% | -3.35% |
Operating Margin | -23.82% | -1.48% | -20.72% | -18.23% | 2.25% | -25.27% |
Profit Margin | -17.99% | -1.87% | 25.10% | -29.18% | 1.92% | -55.45% |
Free Cash Flow Margin | -33.95% | -14.36% | -27.49% | 44.93% | -30.73% | -70.44% |
EBITDA | -2,678 | 564.49 | -3,840 | -3,108 | 1,574 | -3,939 |
EBITDA Margin | -14.51% | 2.23% | -17.51% | -15.05% | 3.73% | -17.13% |
D&A For EBITDA | 1,716 | 939.95 | 703.61 | 658.58 | 627.79 | 1,870 |
EBIT | -4,394 | -375.46 | -4,544 | -3,766 | 946.56 | -5,809 |
EBIT Margin | -23.82% | -1.48% | -20.72% | -18.23% | 2.25% | -25.27% |
Advertising Expenses | - | - | 6.3 | 5.59 | - | 0.63 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.