Cape Industries Ltd. (KOSDAQ:064820)
7,410.00
+100.00 (1.37%)
At close: Sep 3, 2026
Cape Industries Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 132,343 | 153,520 | 113,742 | 9,449 | 7,392 | 5,033 |
Short-Term Investments | 155,127 | 92,258 | 68,267 | 16,365 | 10,569 | 3,577 |
Trading Asset Securities | 2,301,745 | 1,901,797 | 1,758,761 | 739.73 | 591.08 | 2,716 |
Cash & Short-Term Investments | 2,589,215 | 2,147,575 | 1,940,769 | 26,553 | 18,552 | 11,326 |
Cash Growth | 9363.16% | 10.66% | 7208.99% | 43.13% | 63.80% | -54.77% |
Accounts Receivable | 19,732 | 10,291 | 9,403 | 11,012 | 10,020 | 8,891 |
Other Receivables | 1,371,077 | 36,151 | 24,480 | 500.04 | 273.86 | 339.83 |
Receivables | 1,604,500 | 184,933 | 157,614 | 12,512 | 10,593 | 9,230 |
Inventory | 15,109 | 14,986 | 13,352 | 22,525 | 18,997 | 16,938 |
Prepaid Expenses | 3,355 | 3,113 | 3,786 | 9.48 | 8.92 | 9.91 |
Other Current Assets | 20,813 | 26,253 | 9,889 | 32.3 | 29.03 | 29.37 |
Total Current Assets | 4,232,992 | 2,376,861 | 2,125,411 | 61,632 | 48,180 | 37,533 |
Property, Plant & Equipment | 99,852 | 86,750 | 77,428 | 75,042 | 75,487 | 94,850 |
Long-Term Investments | 169,561 | 151,914 | 140,730 | 231.42 | 184.69 | 142.09 |
Goodwill | 1,459 | 1,459 | - | - | - | - |
Other Intangible Assets | 10,108 | 10,125 | 7,446 | 342.76 | 318.59 | 318.59 |
Long-Term Accounts Receivable | -0 | -0 | -0 | -0 | - | - |
Long-Term Deferred Tax Assets | 670.68 | 612.77 | 188.12 | - | - | - |
Long-Term Deferred Charges | 258.51 | 272.67 | 382.42 | 0 | 0 | 0 |
Other Long-Term Assets | 64,294 | 64,704 | 51,275 | 2,103,726 | 2,204,676 | 2,080,280 |
Total Assets | 4,579,549 | 2,692,974 | 2,404,665 | 2,240,974 | 2,328,847 | 2,213,124 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 962.75 | 967.31 | 385.69 | 375.94 | 794.71 | 940.59 |
Accrued Expenses | 11,647 | 22,620 | 20,937 | 4,705 | 4,558 | 3,296 |
Short-Term Debt | 2,537,546 | 2,021,686 | 1,832,268 | 53,000 | 41,000 | 48,000 |
Current Portion of Long-Term Debt | - | - | 84,137 | 18,800 | 5,000 | 84,561 |
Current Portion of Leases | 3,075 | 762.85 | 2,938 | - | - | - |
Current Income Taxes Payable | 4,234 | 2,249 | 203.56 | 5,083 | 1,389 | 742.07 |
Current Unearned Revenue | 414.55 | 508.67 | 140.54 | - | - | - |
Other Current Liabilities | 1,393,961 | 71,625 | 64,842 | 2,546 | 10,072 | 3,353 |
Total Current Liabilities | 3,951,840 | 2,120,419 | 2,005,852 | 84,509 | 62,814 | 140,892 |
Long-Term Debt | 96,788 | 100,368 | 9,000 | 89,452 | 101,330 | 11,000 |
Long-Term Leases | 10,683 | 356.62 | 676.76 | 130.66 | 178.24 | 213.71 |
Long-Term Unearned Revenue | 112.77 | 119.49 | 132.98 | 147.33 | 167.63 | 187.93 |
Pension & Post-Retirement Benefits | 1,317 | 1,235 | 895.5 | 279.4 | 11.33 | 747.24 |
Long-Term Deferred Tax Liabilities | 20,573 | 20,985 | 31,624 | 30,505 | 27,988 | 33,599 |
Other Long-Term Liabilities | 181,974 | 140,004 | 96,976 | 1,781,967 | 1,899,816 | 1,779,667 |
Total Liabilities | 4,263,289 | 2,383,489 | 2,145,157 | 1,986,991 | 2,092,305 | 1,966,307 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 15,451 | 15,451 | 15,451 | 15,451 | 15,451 | 15,451 |
Additional Paid-In Capital | 39,689 | 94,550 | 73,381 | 73,409 | 72,880 | 72,948 |
Retained Earnings | 212,343 | 150,690 | 108,397 | 101,469 | 80,392 | 82,913 |
Treasury Stock | - | -196.63 | -15,630 | -12,919 | -5,975 | - |
Comprehensive Income & Other | 40,933 | 40,933 | 30,787 | 30,787 | 30,787 | 29,793 |
Total Common Equity | 308,416 | 301,428 | 212,386 | 208,197 | 193,534 | 201,105 |
Minority Interest | 7,845 | 8,057 | 47,122 | 45,786 | 43,008 | 45,711 |
Shareholders' Equity | 316,261 | 309,485 | 259,508 | 253,983 | 236,541 | 246,816 |
Total Liabilities & Equity | 4,579,549 | 2,692,974 | 2,404,665 | 2,240,974 | 2,328,847 | 2,213,124 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 2,648,093 | 2,123,174 | 1,929,021 | 161,383 | 147,508 | 143,775 |
Net Cash (Debt) | -58,878 | 24,401 | 11,748 | -134,830 | -128,957 | -132,449 |
Net Cash Growth | - | 107.70% | - | - | - | - |
Net Cash Per Share | -1907.36 | 824.73 | 421.35 | -4630.87 | -4203.44 | -4288.87 |
Filing Date Shares Outstanding | 30.75 | 30.86 | 27.6 | 28.17 | 29.7 | 30.9 |
Total Common Shares Outstanding | 30.75 | 30.86 | 27.6 | 28.17 | 29.7 | 30.9 |
Working Capital | 281,152 | 256,442 | 119,559 | -22,878 | -14,634 | -103,359 |
Book Value Per Share | 10030.88 | 9767.53 | 7694.65 | 7389.52 | 6515.91 | 6507.90 |
Tangible Book Value | 296,849 | 289,844 | 204,939 | 207,854 | 193,215 | 200,787 |
Tangible Book Value Per Share | 9654.68 | 9392.15 | 7424.88 | 7377.36 | 6505.18 | 6497.59 |
Land | 70,469 | 70,469 | 57,910 | 57,910 | 57,910 | 76,373 |
Buildings | 21,632 | 21,572 | 21,572 | 21,570 | 19,656 | 19,975 |
Machinery | 49,807 | 49,510 | 48,786 | 40,428 | 38,749 | 42,697 |
Construction In Progress | 142.01 | 37 | 37 | 71 | 2,468 | 2,000 |