GNCO Co., Ltd. (KOSDAQ:065060)
South Korea · Delayed Price · Currency is KRW 770.00
-3.00 (-0.39%)
At close: Dec 5, 2025
GNCO Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 111,229 | 121,173 | 146,953 | 143,276 | 135,409 | 128,166 | Upgrade |
Other Revenue | - | - | -0 | -0 | -0 | - | Upgrade |
| 111,229 | 121,173 | 146,953 | 143,276 | 135,409 | 128,166 | Upgrade | |
Revenue Growth (YoY) | -10.40% | -17.54% | 2.57% | 5.81% | 5.65% | -17.79% | Upgrade |
Cost of Revenue | 53,159 | 59,537 | 64,451 | 71,340 | 66,625 | 64,795 | Upgrade |
Gross Profit | 58,070 | 61,636 | 82,501 | 71,936 | 68,784 | 63,372 | Upgrade |
Selling, General & Admin | 54,698 | 58,948 | 67,550 | 67,839 | 62,932 | 63,437 | Upgrade |
Research & Development | 875.22 | 952.37 | 1,134 | 1,075 | 1,170 | 1,118 | Upgrade |
Amortization of Goodwill & Intangibles | 144 | 160.13 | 160.34 | 215.23 | 255.82 | 286.15 | Upgrade |
Other Operating Expenses | 596.61 | 767.03 | 1,114 | 762.94 | 543.05 | 573.69 | Upgrade |
Operating Expenses | 61,688 | 66,282 | 74,792 | 75,813 | 68,883 | 70,739 | Upgrade |
Operating Income | -3,618 | -4,646 | 7,710 | -3,877 | -98.52 | -7,368 | Upgrade |
Interest Expense | -3,883 | -2,726 | -5,157 | -4,109 | -3,611 | -3,269 | Upgrade |
Interest & Investment Income | 256.11 | 217.44 | 520.37 | 155.27 | 190.66 | 245.7 | Upgrade |
Earnings From Equity Investments | -4,025 | -2,224 | -663.44 | 144.42 | -7,280 | -8,689 | Upgrade |
Currency Exchange Gain (Loss) | -105.87 | 239.8 | -93.63 | 635.45 | 165.5 | 82.74 | Upgrade |
Other Non Operating Income (Expenses) | 1,977 | 2,204 | 606.9 | 162.58 | -142.2 | -55.14 | Upgrade |
EBT Excluding Unusual Items | -9,399 | -6,934 | 2,923 | -6,888 | -10,775 | -19,052 | Upgrade |
Gain (Loss) on Sale of Investments | -6,280 | 3,221 | 1,028 | -3,803 | -5,641 | 2,257 | Upgrade |
Gain (Loss) on Sale of Assets | -25.55 | -431.48 | -124.36 | -83.53 | -201.1 | -393.16 | Upgrade |
Asset Writedown | - | - | -318.16 | - | - | -60.18 | Upgrade |
Other Unusual Items | -204.93 | -2,954 | - | - | - | - | Upgrade |
Pretax Income | -15,910 | -7,099 | 3,508 | -10,774 | -16,617 | -17,248 | Upgrade |
Income Tax Expense | -87.62 | 1,106 | 2,054 | -1,331 | 3,403 | -250.12 | Upgrade |
Earnings From Continuing Operations | -15,822 | -8,205 | 1,455 | -9,444 | -20,021 | -16,998 | Upgrade |
Minority Interest in Earnings | 895.03 | -1,669 | -5,009 | 3,327 | 1,445 | -1,621 | Upgrade |
Net Income | -14,927 | -9,874 | -3,554 | -6,117 | -18,575 | -18,620 | Upgrade |
Net Income to Common | -14,927 | -9,874 | -3,554 | -6,117 | -18,575 | -18,620 | Upgrade |
Shares Outstanding (Basic) | 17 | 11 | 10 | 10 | 10 | 10 | Upgrade |
Shares Outstanding (Diluted) | 17 | 11 | 10 | 10 | 10 | 10 | Upgrade |
Shares Change (YoY) | 56.04% | 10.28% | 0.14% | - | - | -1.63% | Upgrade |
EPS (Basic) | -904.32 | -933.47 | -370.55 | -638.64 | -1939.34 | -1943.96 | Upgrade |
EPS (Diluted) | -904.32 | -933.47 | -370.55 | -640.00 | -1940.00 | -1943.96 | Upgrade |
Free Cash Flow | -5,555 | -10,371 | -11,566 | -6,968 | 18,992 | -9,396 | Upgrade |
Free Cash Flow Per Share | -336.56 | -980.46 | -1205.81 | -727.50 | 1982.81 | -980.95 | Upgrade |
Gross Margin | 52.21% | 50.87% | 56.14% | 50.21% | 50.80% | 49.45% | Upgrade |
Operating Margin | -3.25% | -3.83% | 5.25% | -2.71% | -0.07% | -5.75% | Upgrade |
Profit Margin | -13.42% | -8.15% | -2.42% | -4.27% | -13.72% | -14.53% | Upgrade |
Free Cash Flow Margin | -4.99% | -8.56% | -7.87% | -4.86% | 14.03% | -7.33% | Upgrade |
EBITDA | 1,194 | 251.56 | 12,460 | 1,285 | 4,825 | -1,869 | Upgrade |
EBITDA Margin | 1.07% | 0.21% | 8.48% | 0.90% | 3.56% | -1.46% | Upgrade |
D&A For EBITDA | 4,811 | 4,897 | 4,751 | 5,161 | 4,923 | 5,498 | Upgrade |
EBIT | -3,618 | -4,646 | 7,710 | -3,877 | -98.52 | -7,368 | Upgrade |
EBIT Margin | -3.25% | -3.83% | 5.25% | -2.71% | -0.07% | -5.75% | Upgrade |
Effective Tax Rate | - | - | 58.54% | - | - | - | Upgrade |
Advertising Expenses | - | 3,636 | 3,668 | 4,370 | 4,645 | 4,175 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.