GNCO Co., Ltd. (KOSDAQ:065060)

GNCO Co., Ltd. Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	591.82	4,269	9,895	4,370	9,199	3,736
Short-Term Investments	725	21,241	23,360	28,289	26,015	30,168
Trading Asset Securities	21,727	1,113	6,072	1,239	-	-
Cash & Short-Term Investments	23,043	26,623	39,327	33,898	35,213	33,904
Cash Growth	-29.23%	-32.30%	16.02%	-3.74%	3.86%	0.58%
Accounts Receivable	8,904	7,922	9,422	9,339	7,727	8,690
Other Receivables	1,473	1,051	3,621	4,002	5,161	18,102
Receivables	10,432	9,029	13,098	13,395	12,947	26,851
Inventory	28,895	26,324	35,320	37,631	34,540	34,596
Prepaid Expenses	107.94	84.5	178.24	2,120	2,343	1,014
Other Current Assets	2,502	2,721	3,270	4,588	1,671	1,842
Total Current Assets	64,980	64,782	91,193	91,632	86,714	98,206
Property, Plant & Equipment	32,939	33,636	35,421	27,578	29,320	27,274
Long-Term Investments	104,464	103,361	75,975	98,687	104,310	106,007
Other Intangible Assets	1,418	1,432	1,563	1,013	888.55	1,090
Long-Term Deferred Tax Assets	4,158	3,910	5,543	3,738	3,494	6,341
Other Long-Term Assets	26,414	26,481	25,873	3,991	3,549	3,315
Total Assets	234,593	233,845	235,816	226,964	229,232	243,114
Accounts Payable	14,130	11,564	12,419	18,657	15,459	11,157
Accrued Expenses	598.22	433.91	586.54	710.44	530.47	664.15
Short-Term Debt	60,079	58,533	47,794	42,150	61,277	69,633
Current Portion of Leases	2,127	2,456	2,644	2,354	3,156	-
Current Income Taxes Payable	385.2	-	4,144	-	897.57	52.49
Current Unearned Revenue	455.52	8.03	-	-	-	-
Other Current Liabilities	8,484	8,392	11,281	8,549	8,774	10,308
Total Current Liabilities	86,259	81,387	78,868	72,420	90,094	91,815
Long-Term Debt	24,710	25,305	20,000	23,658	-	-
Long-Term Leases	1,112	1,727	3,631	2,804	3,687	4,722
Other Long-Term Liabilities	1,745	1,495	1,720	4,129	1,535	1,407
Total Liabilities	113,827	109,914	104,219	103,010	95,315	97,944
Common Stock	54,004	54,004	54,004	49,004	49,004	49,004
Additional Paid-In Capital	109,903	109,903	109,903	109,711	109,883	107,872
Retained Earnings	-123,579	-120,266	-110,705	-107,151	-101,034	-82,575
Treasury Stock	-2,788	-2,788	-2,788	-2,788	-2,788	-2,788
Comprehensive Income & Other	-2,323	-2,246	-1,985	-2,319	-1,586	-2,302
Total Common Equity	35,218	38,608	48,429	46,457	53,480	69,212
Minority Interest	85,549	85,324	83,168	77,497	80,437	75,959
Shareholders' Equity	120,767	123,931	131,597	123,954	133,917	145,170
Total Liabilities & Equity	234,593	233,845	235,816	226,964	229,232	243,114
Total Debt	88,028	88,021	74,068	70,965	68,120	74,355
Net Cash (Debt)	-64,985	-61,398	-34,741	-37,067	-32,906	-40,451
Net Cash Per Share	-5745.93	-5804.22	-3621.96	-3869.93	-3435.54	-4223.26
Filing Date Shares Outstanding	105.78	10.58	10.79	9.79	9.79	9.79
Total Common Shares Outstanding	105.78	10.58	10.58	9.58	9.58	9.58
Working Capital	-21,278	-16,606	12,325	19,212	-3,380	6,391
Book Value Per Share	332.93	3649.76	4578.22	4850.30	5583.51	7226.01
Tangible Book Value	33,800	37,176	46,867	45,444	52,591	68,122
Tangible Book Value Per Share	319.52	3514.38	4430.50	4744.50	5490.74	7112.26
Land	21,638	21,638	21,638	15,947	15,947	15,947
Buildings	7,060	7,060	7,060	5,414	5,414	5,414
Machinery	16,045	17,952	17,312	16,755	16,245	15,742

Source: S&P Global Market Intelligence. Standard template. Financial Sources.