ELUON Corporation (KOSDAQ:065440)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,574.00
+2.00 (0.13%)
At close: Jun 5, 2025, 3:30 PM KST

ELUON Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
66,12868,51956,03456,56256,18545,715
Upgrade
Other Revenue
-0-0----
Upgrade
Revenue
66,12868,51956,03456,56256,18545,715
Upgrade
Revenue Growth (YoY)
10.73%22.28%-0.93%0.67%22.90%-7.46%
Upgrade
Cost of Revenue
47,30049,57639,41642,23841,71533,922
Upgrade
Gross Profit
18,82918,94216,61714,32414,47011,793
Upgrade
Selling, General & Admin
11,97711,65410,25710,0349,0577,568
Upgrade
Research & Development
3,6283,4072,8352,8692,1611,717
Upgrade
Other Operating Expenses
111.84108.35108.45112.1397.7795.09
Upgrade
Operating Expenses
16,37515,83613,90013,07711,90710,000
Upgrade
Operating Income
2,4533,1062,7181,2472,5631,793
Upgrade
Interest Expense
-214.92-216.81-216.85-201.66-227.92-354.06
Upgrade
Interest & Investment Income
1,2261,2481,101760.36256.95255.95
Upgrade
Currency Exchange Gain (Loss)
103.1671.2920.22-112.1812.46-83.86
Upgrade
Other Non Operating Income (Expenses)
213.1198.12-91.698.6629.7420.51
Upgrade
EBT Excluding Unusual Items
3,7814,3063,5301,7022,6341,631
Upgrade
Gain (Loss) on Sale of Investments
8.737.156.536.495.04-492.93
Upgrade
Gain (Loss) on Sale of Assets
9.099.078.12-0.0211.052.85
Upgrade
Asset Writedown
-4.68-4.68----247.9
Upgrade
Pretax Income
3,7944,3183,5451,7092,650893.3
Upgrade
Income Tax Expense
-1,424-1,315-187.884.47412.3411.75
Upgrade
Earnings From Continuing Operations
5,2185,6333,7331,7042,238881.55
Upgrade
Earnings From Discontinued Operations
-----426.641,243
Upgrade
Net Income to Company
5,2185,6333,7331,7041,8112,125
Upgrade
Minority Interest in Earnings
-11.73-10.63-4.7522.34-5.3613.13
Upgrade
Net Income
5,2065,6223,7281,7271,8062,138
Upgrade
Net Income to Common
5,2065,6223,7281,7271,8062,138
Upgrade
Net Income Growth
10.15%50.81%115.92%-4.40%-15.52%294.79%
Upgrade
Shares Outstanding (Basic)
272626262626
Upgrade
Shares Outstanding (Diluted)
272626262626
Upgrade
Shares Change (YoY)
1.52%0.12%----
Upgrade
EPS (Basic)
194.26212.42141.0365.3168.3280.87
Upgrade
EPS (Diluted)
194.26212.42141.0365.3168.3280.87
Upgrade
EPS Growth
8.51%50.63%115.92%-4.40%-15.52%294.79%
Upgrade
Free Cash Flow
-8,4557,5635,41242.996,9356,409
Upgrade
Free Cash Flow Per Share
-315.49285.74204.711.63262.31242.43
Upgrade
Gross Margin
28.47%27.65%29.66%25.32%25.75%25.80%
Upgrade
Operating Margin
3.71%4.53%4.85%2.21%4.56%3.92%
Upgrade
Profit Margin
7.87%8.21%6.65%3.05%3.21%4.68%
Upgrade
Free Cash Flow Margin
-12.78%11.04%9.66%0.08%12.34%14.02%
Upgrade
EBITDA
2,9853,6223,2171,7943,0982,705
Upgrade
EBITDA Margin
4.51%5.29%5.74%3.17%5.51%5.92%
Upgrade
D&A For EBITDA
531.76516.11498.98547.11535.24912.53
Upgrade
EBIT
2,4533,1062,7181,2472,5631,793
Upgrade
EBIT Margin
3.71%4.53%4.85%2.21%4.56%3.92%
Upgrade
Effective Tax Rate
---0.26%15.56%1.31%
Upgrade
Advertising Expenses
-13.116.812.40.921.39
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.