ELUON Corporation (KOSDAQ:065440)
South Korea · Delayed Price · Currency is KRW 1,419.00
0.00 (0.00%)
At close: Feb 13, 2026
ELUON Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 60,646 | 68,519 | 56,034 | 56,562 | 56,185 | 45,715 |
Other Revenue | -0 | -0 | - | - | - | - |
| 60,646 | 68,519 | 56,034 | 56,562 | 56,185 | 45,715 | |
Revenue Growth (YoY) | -11.33% | 22.28% | -0.93% | 0.67% | 22.90% | -7.46% |
Cost of Revenue | 45,775 | 49,576 | 39,416 | 42,238 | 41,715 | 33,922 |
Gross Profit | 14,871 | 18,942 | 16,617 | 14,324 | 14,470 | 11,793 |
Selling, General & Admin | 11,944 | 11,654 | 10,257 | 10,034 | 9,057 | 7,568 |
Research & Development | 3,918 | 3,407 | 2,835 | 2,869 | 2,161 | 1,717 |
Amortization of Goodwill & Intangibles | 49.63 | 47.18 | 42.44 | 86.12 | 43 | 211.01 |
Other Operating Expenses | 148.83 | 108.35 | 108.45 | 112.13 | 97.77 | 95.09 |
Operating Expenses | 16,707 | 15,836 | 13,900 | 13,077 | 11,907 | 10,000 |
Operating Income | -1,836 | 3,106 | 2,718 | 1,247 | 2,563 | 1,793 |
Interest Expense | -270.11 | -216.81 | -216.85 | -201.66 | -227.92 | -354.06 |
Interest & Investment Income | 1,013 | 1,248 | 1,101 | 760.36 | 256.95 | 255.95 |
Currency Exchange Gain (Loss) | 63.49 | 71.29 | 20.22 | -112.18 | 12.46 | -83.86 |
Other Non Operating Income (Expenses) | 31.02 | 98.12 | -91.69 | 8.66 | 29.74 | 20.51 |
EBT Excluding Unusual Items | -999.09 | 4,306 | 3,530 | 1,702 | 2,634 | 1,631 |
Gain (Loss) on Sale of Investments | 8.73 | 7.15 | 6.53 | 6.49 | 5.04 | -492.93 |
Gain (Loss) on Sale of Assets | - | 9.07 | 8.12 | -0.02 | 11.05 | 2.85 |
Asset Writedown | -4.68 | -4.68 | - | - | - | -247.9 |
Pretax Income | -995.03 | 4,318 | 3,545 | 1,709 | 2,650 | 893.3 |
Income Tax Expense | -1,094 | -1,315 | -187.88 | 4.47 | 412.34 | 11.75 |
Earnings From Continuing Operations | 98.83 | 5,633 | 3,733 | 1,704 | 2,238 | 881.55 |
Earnings From Discontinued Operations | - | - | - | - | -426.64 | 1,243 |
Net Income to Company | 98.83 | 5,633 | 3,733 | 1,704 | 1,811 | 2,125 |
Minority Interest in Earnings | -4.88 | -10.63 | -4.75 | 22.34 | -5.36 | 13.13 |
Net Income | 93.95 | 5,622 | 3,728 | 1,727 | 1,806 | 2,138 |
Net Income to Common | 93.95 | 5,622 | 3,728 | 1,727 | 1,806 | 2,138 |
Net Income Growth | -98.91% | 50.81% | 115.92% | -4.40% | -15.52% | 294.79% |
Shares Outstanding (Basic) | 27 | 26 | 26 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 27 | 26 | 26 | 26 | 26 | 26 |
Shares Change (YoY) | 2.54% | 0.12% | - | - | - | - |
EPS (Basic) | 3.47 | 212.42 | 141.03 | 65.31 | 68.32 | 80.87 |
EPS (Diluted) | 3.47 | 212.42 | 141.03 | 65.31 | 68.32 | 80.87 |
EPS Growth | -98.94% | 50.63% | 115.92% | -4.40% | -15.52% | 294.79% |
Free Cash Flow | -15,237 | 7,563 | 5,412 | 42.99 | 6,935 | 6,409 |
Free Cash Flow Per Share | -562.21 | 285.74 | 204.71 | 1.63 | 262.31 | 242.43 |
Gross Margin | 24.52% | 27.65% | 29.66% | 25.32% | 25.75% | 25.80% |
Operating Margin | -3.03% | 4.53% | 4.85% | 2.21% | 4.56% | 3.92% |
Profit Margin | 0.15% | 8.21% | 6.65% | 3.05% | 3.21% | 4.68% |
Free Cash Flow Margin | -25.12% | 11.04% | 9.66% | 0.08% | 12.34% | 14.02% |
EBITDA | -1,159 | 3,622 | 3,217 | 1,794 | 3,098 | 2,705 |
EBITDA Margin | -1.91% | 5.29% | 5.74% | 3.17% | 5.51% | 5.92% |
D&A For EBITDA | 677.36 | 516.11 | 498.98 | 547.11 | 535.24 | 912.53 |
EBIT | -1,836 | 3,106 | 2,718 | 1,247 | 2,563 | 1,793 |
EBIT Margin | -3.03% | 4.53% | 4.85% | 2.21% | 4.56% | 3.92% |
Effective Tax Rate | - | - | - | 0.26% | 15.56% | 1.31% |
Advertising Expenses | - | 13.11 | 6.81 | 2.4 | 0.92 | 1.39 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.