ELUON Corporation (KOSDAQ: 065440)
South Korea
· Delayed Price · Currency is KRW 1,513.00
-25.00 (-1.63%)
Dec 19, 2024, 9:00 AM KST
ELUON Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 68,398 | 56,034 | 56,562 | 56,185 | 45,715 | 49,398 | Upgrade
|
| Revenue Growth (YoY) | 19.59% | -0.93% | 0.67% | 22.90% | -7.46% | 2.30% | Upgrade
|
| Cost of Revenue | 46,503 | 39,416 | 42,238 | 41,715 | 33,922 | 37,312 | Upgrade
|
| Gross Profit | 21,895 | 16,617 | 14,324 | 14,470 | 11,793 | 12,085 | Upgrade
|
| Selling, General & Admin | 10,985 | 10,239 | 10,034 | 9,057 | 7,568 | 8,389 | Upgrade
|
| Research & Development | 2,498 | 2,835 | 2,869 | 2,161 | 1,717 | 1,996 | Upgrade
|
| Other Operating Expenses | 103.78 | 108.45 | 112.13 | 97.77 | 95.09 | 89.7 | Upgrade
|
| Operating Expenses | 14,358 | 13,900 | 13,077 | 11,907 | 10,000 | 11,092 | Upgrade
|
| Operating Income | 7,537 | 2,718 | 1,247 | 2,563 | 1,793 | 993.5 | Upgrade
|
| Interest Expense | -223.22 | -216.85 | -201.66 | -227.92 | -354.06 | -487.26 | Upgrade
|
| Interest & Investment Income | 1,220 | 1,101 | 760.36 | 256.95 | 255.95 | 559.11 | Upgrade
|
| Currency Exchange Gain (Loss) | -33.56 | 20.22 | -112.18 | 12.46 | -83.86 | 84.28 | Upgrade
|
| Other Non Operating Income (Expenses) | 100.72 | -91.69 | 8.66 | 29.74 | 20.51 | 172.1 | Upgrade
|
| EBT Excluding Unusual Items | 8,600 | 3,530 | 1,702 | 2,634 | 1,631 | 1,322 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7.15 | 6.53 | 6.49 | 5.04 | -492.93 | -35.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.07 | 8.12 | -0.02 | 11.05 | 2.85 | 403.87 | Upgrade
|
| Asset Writedown | - | - | - | - | -247.9 | -1,082 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 3.12 | Upgrade
|
| Pretax Income | 8,617 | 3,545 | 1,709 | 2,650 | 893.3 | 611.71 | Upgrade
|
| Income Tax Expense | 7.59 | -187.88 | 4.47 | 412.34 | 11.75 | 77.38 | Upgrade
|
| Earnings From Continuing Operations | 8,609 | 3,733 | 1,704 | 2,238 | 881.55 | 534.33 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -426.64 | 1,243 | - | Upgrade
|
| Net Income to Company | 8,609 | 3,733 | 1,704 | 1,811 | 2,125 | 534.33 | Upgrade
|
| Minority Interest in Earnings | -9.79 | -4.75 | 22.34 | -5.36 | 13.13 | 7.18 | Upgrade
|
| Net Income | 8,599 | 3,728 | 1,727 | 1,806 | 2,138 | 541.51 | Upgrade
|
| Net Income to Common | 8,599 | 3,728 | 1,727 | 1,806 | 2,138 | 541.51 | Upgrade
|
| Net Income Growth | 410.91% | 115.92% | -4.40% | -15.51% | 294.79% | -40.97% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 48.88% | Upgrade
|
| EPS (Basic) | 325.28 | 141.03 | 65.31 | 68.32 | 80.87 | 20.48 | Upgrade
|
| EPS (Diluted) | 325.28 | 141.03 | 65.31 | 68.32 | 80.87 | 20.48 | Upgrade
|
| EPS Growth | 410.91% | 115.92% | -4.40% | -15.51% | 294.79% | -60.35% | Upgrade
|
| Free Cash Flow | 9,379 | 5,412 | 42.99 | 6,935 | 6,409 | 3,640 | Upgrade
|
| Free Cash Flow Per Share | 354.79 | 204.71 | 1.63 | 262.31 | 242.42 | 137.68 | Upgrade
|
| Gross Margin | 32.01% | 29.66% | 25.32% | 25.75% | 25.80% | 24.47% | Upgrade
|
| Operating Margin | 11.02% | 4.85% | 2.20% | 4.56% | 3.92% | 2.01% | Upgrade
|
| Profit Margin | 12.57% | 6.65% | 3.05% | 3.21% | 4.68% | 1.10% | Upgrade
|
| Free Cash Flow Margin | 13.71% | 9.66% | 0.08% | 12.34% | 14.02% | 7.37% | Upgrade
|
| EBITDA | 8,049 | 3,217 | 1,794 | 3,098 | 2,705 | 2,029 | Upgrade
|
| EBITDA Margin | 11.77% | 5.74% | 3.17% | 5.51% | 5.92% | 4.11% | Upgrade
|
| D&A For EBITDA | 512.41 | 498.98 | 547.11 | 535.24 | 912.53 | 1,035 | Upgrade
|
| EBIT | 7,537 | 2,718 | 1,247 | 2,563 | 1,793 | 993.5 | Upgrade
|
| EBIT Margin | 11.02% | 4.85% | 2.20% | 4.56% | 3.92% | 2.01% | Upgrade
|
| Effective Tax Rate | 0.09% | - | 0.26% | 15.56% | 1.32% | 12.65% | Upgrade
|
| Advertising Expenses | - | 6.81 | 2.4 | 0.92 | 1.39 | 420.48 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.