ELUON Corporation (KOSDAQ:065440)
South Korea
· Delayed Price · Currency is KRW 1,829.00
-65.00 (-3.43%)
At close: Jun 26, 2025, 3:30 PM KST
ELUON Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 66,128 | 68,519 | 56,034 | 56,562 | 56,185 | 45,715 | Upgrade
|
Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| 66,128 | 68,519 | 56,034 | 56,562 | 56,185 | 45,715 | Upgrade
| |
Revenue Growth (YoY) | 10.73% | 22.28% | -0.93% | 0.67% | 22.90% | -7.46% | Upgrade
|
Cost of Revenue | 47,300 | 49,576 | 39,416 | 42,238 | 41,715 | 33,922 | Upgrade
|
Gross Profit | 18,829 | 18,942 | 16,617 | 14,324 | 14,470 | 11,793 | Upgrade
|
Selling, General & Admin | 11,977 | 11,654 | 10,257 | 10,034 | 9,057 | 7,568 | Upgrade
|
Research & Development | 3,628 | 3,407 | 2,835 | 2,869 | 2,161 | 1,717 | Upgrade
|
Other Operating Expenses | 111.84 | 108.35 | 108.45 | 112.13 | 97.77 | 95.09 | Upgrade
|
Operating Expenses | 16,375 | 15,836 | 13,900 | 13,077 | 11,907 | 10,000 | Upgrade
|
Operating Income | 2,453 | 3,106 | 2,718 | 1,247 | 2,563 | 1,793 | Upgrade
|
Interest Expense | -214.92 | -216.81 | -216.85 | -201.66 | -227.92 | -354.06 | Upgrade
|
Interest & Investment Income | 1,226 | 1,248 | 1,101 | 760.36 | 256.95 | 255.95 | Upgrade
|
Currency Exchange Gain (Loss) | 103.16 | 71.29 | 20.22 | -112.18 | 12.46 | -83.86 | Upgrade
|
Other Non Operating Income (Expenses) | 213.11 | 98.12 | -91.69 | 8.66 | 29.74 | 20.51 | Upgrade
|
EBT Excluding Unusual Items | 3,781 | 4,306 | 3,530 | 1,702 | 2,634 | 1,631 | Upgrade
|
Gain (Loss) on Sale of Investments | 8.73 | 7.15 | 6.53 | 6.49 | 5.04 | -492.93 | Upgrade
|
Gain (Loss) on Sale of Assets | 9.09 | 9.07 | 8.12 | -0.02 | 11.05 | 2.85 | Upgrade
|
Asset Writedown | -4.68 | -4.68 | - | - | - | -247.9 | Upgrade
|
Pretax Income | 3,794 | 4,318 | 3,545 | 1,709 | 2,650 | 893.3 | Upgrade
|
Income Tax Expense | -1,424 | -1,315 | -187.88 | 4.47 | 412.34 | 11.75 | Upgrade
|
Earnings From Continuing Operations | 5,218 | 5,633 | 3,733 | 1,704 | 2,238 | 881.55 | Upgrade
|
Earnings From Discontinued Operations | - | - | - | - | -426.64 | 1,243 | Upgrade
|
Net Income to Company | 5,218 | 5,633 | 3,733 | 1,704 | 1,811 | 2,125 | Upgrade
|
Minority Interest in Earnings | -11.73 | -10.63 | -4.75 | 22.34 | -5.36 | 13.13 | Upgrade
|
Net Income | 5,206 | 5,622 | 3,728 | 1,727 | 1,806 | 2,138 | Upgrade
|
Net Income to Common | 5,206 | 5,622 | 3,728 | 1,727 | 1,806 | 2,138 | Upgrade
|
Net Income Growth | 10.15% | 50.81% | 115.92% | -4.40% | -15.52% | 294.79% | Upgrade
|
Shares Outstanding (Basic) | 27 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
Shares Outstanding (Diluted) | 27 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
Shares Change (YoY) | 0.92% | 0.12% | - | - | - | - | Upgrade
|
EPS (Basic) | 195.14 | 212.42 | 141.03 | 65.31 | 68.32 | 80.87 | Upgrade
|
EPS (Diluted) | 195.14 | 212.42 | 141.03 | 65.31 | 68.32 | 80.87 | Upgrade
|
EPS Growth | 9.16% | 50.63% | 115.92% | -4.40% | -15.52% | 294.79% | Upgrade
|
Free Cash Flow | -8,455 | 7,563 | 5,412 | 42.99 | 6,935 | 6,409 | Upgrade
|
Free Cash Flow Per Share | -316.91 | 285.74 | 204.71 | 1.63 | 262.31 | 242.43 | Upgrade
|
Gross Margin | 28.47% | 27.65% | 29.66% | 25.32% | 25.75% | 25.80% | Upgrade
|
Operating Margin | 3.71% | 4.53% | 4.85% | 2.21% | 4.56% | 3.92% | Upgrade
|
Profit Margin | 7.87% | 8.21% | 6.65% | 3.05% | 3.21% | 4.68% | Upgrade
|
Free Cash Flow Margin | -12.78% | 11.04% | 9.66% | 0.08% | 12.34% | 14.02% | Upgrade
|
EBITDA | 2,985 | 3,622 | 3,217 | 1,794 | 3,098 | 2,705 | Upgrade
|
EBITDA Margin | 4.51% | 5.29% | 5.74% | 3.17% | 5.51% | 5.92% | Upgrade
|
D&A For EBITDA | 531.76 | 516.11 | 498.98 | 547.11 | 535.24 | 912.53 | Upgrade
|
EBIT | 2,453 | 3,106 | 2,718 | 1,247 | 2,563 | 1,793 | Upgrade
|
EBIT Margin | 3.71% | 4.53% | 4.85% | 2.21% | 4.56% | 3.92% | Upgrade
|
Effective Tax Rate | - | - | - | 0.26% | 15.56% | 1.31% | Upgrade
|
Advertising Expenses | - | 13.11 | 6.81 | 2.4 | 0.92 | 1.39 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.