ELUON Corporation (KOSDAQ:065440)

South Korea · Delayed Price · Currency is KRW

1,334.00

-30.00 (-2.20%)

At close: Sep 3, 2026

ELUON Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	57,110	61,561	68,519	56,034	56,562	56,185
Revenue Growth	-15.08%	-10.15%	22.28%	-0.93%	0.67%	22.90%
Gross Profit	14,923	17,662	18,942	16,617	14,324	14,470
Operating Income	-1,083	1,540	3,106	2,718	1,247	2,563
Net Income	-992.76	1,610	5,622	3,728	1,727	1,806
Earnings Per Share	-37.59	59.44	212.00	141.03	65.31	68.32
EPS Growth	-	-71.96%	50.33%	115.92%	-4.40%	-15.52%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	27,783	30,794	47,147	40,257	35,654	36,823
Total Debt	10,728	9,940	5,123	5,288	6,385	7,723
Net Cash (Debt)	17,055	20,854	42,024	34,969	29,270	29,100
Net Cash Growth	-13.96%	-50.38%	20.17%	19.47%	0.58%	30.56%
Net Cash Per Share	645.69	769.81	1584.57	1322.79	1107.18	1100.77

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	1,090	-978.82	7,785	5,612	89.28	7,243
Capital Expenditures	-387.33	-15,520	-221.94	-200.03	-46.29	-308.34
Free Cash Flow	702.28	-16,498	7,563	5,412	42.99	6,935
Free Cash Flow Growth	-	-	39.75%	12487.91%	-99.38%	8.21%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	26.13%	28.69%	27.65%	29.66%	25.32%	25.75%
Operating Margin	-1.90%	2.50%	4.53%	4.85%	2.21%	4.56%
Pretax Margin	-1.41%	3.33%	6.30%	6.33%	3.02%	4.72%
Profit Margin	-1.74%	2.62%	8.21%	6.65%	3.05%	3.21%
FCF Margin	1.23%	-26.80%	11.04%	9.66%	0.08%	12.34%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	24.44	6.66	12.87	37.97	35.49
P/FCF Ratio	51.81	-	4.95	8.87	1524.99	9.24
PS Ratio	0.64	0.64	0.55	0.86	1.16	1.14