ELUON Corporation (KOSDAQ:065440)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,122.00
-48.00 (-4.10%)
At close: Nov 6, 2026

ELUON Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
57,11061,56168,51956,03456,56256,185
Revenue Growth
-15.08%-10.15%22.28%-0.93%0.67%22.90%
Gross Profit
14,92317,66218,94216,61714,32414,470
Operating Income
-1,0831,5403,1062,7181,2472,563
Net Income
-992.761,6105,6223,7281,7271,806
Earnings Per Share
-37.5059.44212.44141.0365.3168.32
EPS Growth
--72.02%50.64%115.92%-4.40%-15.52%

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Republic of Korea
54,20960,63366,88954,65056,09954,946
Indonesia
2,901928.121,6291,384463.231,240
Total
57,11061,56168,51956,03456,56256,185

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
27,78330,79447,14740,25735,65436,823
Total Debt
10,7289,9405,1235,2886,3857,723
Net Cash (Debt)
17,05520,85442,02434,96929,27029,100
Net Cash Growth
-13.96%-50.38%20.17%19.47%0.58%30.56%
Net Cash Per Share
644.22769.811587.851322.791107.181100.77

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,090-978.827,7855,61289.287,243
Capital Expenditures
-387.33-15,520-221.94-200.03-46.29-308.34
Free Cash Flow
702.28-16,4987,5635,41242.996,935
Free Cash Flow Growth
--39.75%12487.91%-99.38%8.21%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.13%28.69%27.65%29.66%25.32%25.75%
Operating Margin
-1.90%2.50%4.53%4.85%2.21%4.56%
Pretax Margin
-1.41%3.33%6.30%6.33%3.02%4.72%
Profit Margin
-1.74%2.62%8.21%6.65%3.05%3.21%
FCF Margin
1.23%-26.80%11.04%9.66%0.08%12.34%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-24.446.6612.8737.9735.49
P/FCF Ratio
43.58-4.958.871524.999.24
PS Ratio
0.540.640.550.861.161.14