Orient Precision Industries Inc (KOSDAQ: 065500)
South Korea
· Delayed Price · Currency is KRW 6,080.00
+1,100.00 (22.09%)
Dec 20, 2024, 12:35 PM KST
Orient Precision Industries Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 169,424 | 162,809 | 111,979 | 114,868 | 82,203 | 87,515 | Upgrade
|
| Other Revenue | - | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 169,424 | 162,809 | 111,979 | 114,868 | 82,203 | 87,515 | Upgrade
|
| Revenue Growth (YoY) | 9.82% | 45.39% | -2.51% | 39.74% | -6.07% | -10.86% | Upgrade
|
| Cost of Revenue | 155,039 | 149,584 | 102,169 | 100,327 | 76,853 | 78,131 | Upgrade
|
| Gross Profit | 14,384 | 13,225 | 9,811 | 14,541 | 5,350 | 9,384 | Upgrade
|
| Selling, General & Admin | 11,421 | 9,897 | 8,416 | 10,962 | 10,393 | 9,936 | Upgrade
|
| Research & Development | 847.14 | 667.22 | 577.64 | 1,948 | 1,717 | 1,275 | Upgrade
|
| Other Operating Expenses | 153.26 | 150.62 | 149.28 | 269.87 | 193.33 | 214.43 | Upgrade
|
| Operating Expenses | 12,529 | 10,586 | 9,932 | 14,207 | 13,877 | 13,754 | Upgrade
|
| Operating Income | 1,856 | 2,639 | -121.53 | 334.32 | -8,527 | -4,369 | Upgrade
|
| Interest Expense | -1,100 | -1,105 | -1,673 | -1,590 | -1,358 | -1,461 | Upgrade
|
| Interest & Investment Income | 207.62 | 304.24 | 1,132 | 1,075 | 1,412 | 1,270 | Upgrade
|
| Earnings From Equity Investments | -1,518 | 2,185 | 1,444 | -525.09 | -312.91 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 269.31 | -73.64 | -158.65 | 269.07 | -8.99 | 231.92 | Upgrade
|
| Other Non Operating Income (Expenses) | -22.66 | 271.22 | 3,271 | -28.87 | 201.58 | -631.82 | Upgrade
|
| EBT Excluding Unusual Items | -308.85 | 4,220 | 3,893 | -465.09 | -8,593 | -4,960 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.97 | - | -24.29 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -17.28 | 76.6 | 68.19 | 1.57 | -0.65 | 263.51 | Upgrade
|
| Asset Writedown | -6,655 | -6,647 | -1,461 | -248.29 | -9,594 | -413.09 | Upgrade
|
| Pretax Income | -6,980 | -2,350 | 2,475 | -711.81 | -18,188 | -5,110 | Upgrade
|
| Income Tax Expense | -280.14 | -280.14 | 22.91 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | -6,700 | -2,070 | 2,453 | -711.81 | -18,188 | -5,110 | Upgrade
|
| Earnings From Discontinued Operations | -0.97 | -3,614 | -9,134 | - | - | - | Upgrade
|
| Net Income to Company | -6,701 | -5,684 | -6,681 | -711.81 | -18,188 | -5,110 | Upgrade
|
| Minority Interest in Earnings | -79.09 | -153.89 | 3,053 | 236.85 | 77.79 | 412.61 | Upgrade
|
| Net Income | -6,780 | -5,837 | -3,628 | -474.96 | -18,110 | -4,697 | Upgrade
|
| Net Income to Common | -6,780 | -5,837 | -3,628 | -474.96 | -18,110 | -4,697 | Upgrade
|
| Shares Outstanding (Basic) | 32 | 32 | 31 | 23 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 32 | 31 | 23 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | -0.00% | 1.16% | 33.85% | -0.00% | -0.00% | 45.93% | Upgrade
|
| EPS (Basic) | -213.71 | -183.99 | -115.69 | -20.27 | -772.91 | -200.46 | Upgrade
|
| EPS (Diluted) | -213.71 | -183.99 | -115.69 | -20.27 | -772.91 | -200.46 | Upgrade
|
| Free Cash Flow | -3,783 | 1,638 | 234.4 | -905.53 | -3,179 | -4,130 | Upgrade
|
| Free Cash Flow Per Share | -119.23 | 51.62 | 7.47 | -38.65 | -135.69 | -176.25 | Upgrade
|
| Gross Margin | 8.49% | 8.12% | 8.76% | 12.66% | 6.51% | 10.72% | Upgrade
|
| Operating Margin | 1.10% | 1.62% | -0.11% | 0.29% | -10.37% | -4.99% | Upgrade
|
| Profit Margin | -4.00% | -3.59% | -3.24% | -0.41% | -22.03% | -5.37% | Upgrade
|
| Free Cash Flow Margin | -2.23% | 1.01% | 0.21% | -0.79% | -3.87% | -4.72% | Upgrade
|
| EBITDA | 4,354 | 5,166 | 3,259 | 3,419 | -1,553 | 1,426 | Upgrade
|
| EBITDA Margin | 2.57% | 3.17% | 2.91% | 2.98% | -1.89% | 1.63% | Upgrade
|
| D&A For EBITDA | 2,498 | 2,527 | 3,380 | 3,085 | 6,975 | 5,795 | Upgrade
|
| EBIT | 1,856 | 2,639 | -121.53 | 334.32 | -8,527 | -4,369 | Upgrade
|
| EBIT Margin | 1.10% | 1.62% | -0.11% | 0.29% | -10.37% | -4.99% | Upgrade
|
| Effective Tax Rate | - | - | 0.93% | - | - | - | Upgrade
|
| Advertising Expenses | - | 31.55 | 32.72 | 62.49 | 48.44 | 68.56 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.