KOSDAQ:065500 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	72,434	76,144	210,347	38,199	39,182	64,318
Market Cap Growth	-73.58%	-63.80%	450.66%	-2.51%	-39.08%	-32.80%
Enterprise Value	97,414	100,485	229,784	53,515	82,332	114,445
Last Close Price	2180.00	2400.00	6630.00	1204.00	1235.00	2745.00
PE Ratio	38.25	42.37	-	-	-	-
PS Ratio	0.46	0.49	1.21	0.24	0.35	0.56
PB Ratio	1.83	1.92	5.53	1.02	0.78	1.62
P/TBV Ratio	1.86	1.95	5.60	1.03	0.94	2.29
P/FCF Ratio	-	-	-	23.32	167.16	-
P/OCF Ratio	26.51	27.87	100.08	5.62	12.80	37.75
EV/Sales Ratio	0.62	0.64	1.33	0.33	0.74	1.00
EV/EBITDA Ratio	31.91	23.76	58.16	10.36	25.27	33.47
EV/EBIT Ratio	-	120.40	171.20	20.28	-	342.32
EV/FCF Ratio	-30.26	-	-	32.68	351.24	-
Debt / Equity Ratio	0.73	0.73	0.71	0.58	0.82	1.13
Debt / EBITDA Ratio	6.86	6.86	6.83	4.22	12.63	13.10
Debt / FCF Ratio	-	-	-	13.31	175.62	-
Net Debt / Equity Ratio	0.63	0.63	0.54	0.43	0.65	1.05
Net Debt / EBITDA Ratio	5.91	5.91	5.21	3.11	9.96	12.21
Net Debt / FCF Ratio	-7.76	-7.76	-5.85	9.80	138.43	-46.12
Asset Turnover	1.59	1.59	1.79	1.49	0.95	1.05
Inventory Turnover	12.70	12.70	14.72	10.10	5.84	6.56
Quick Ratio	0.57	0.57	0.68	0.69	0.61	0.43
Current Ratio	0.90	0.90	1.00	0.97	1.00	0.77
Return on Equity (ROE)	4.63%	4.63%	-0.03%	-4.72%	5.46%	-1.80%
Return on Assets (ROA)	0.53%	0.53%	0.87%	1.50%	-0.07%	0.19%
Return on Invested Capital (ROIC)	1.32%	1.35%	-0.27%	3.87%	-0.15%	0.42%
Return on Capital Employed (ROCE)	1.50%	1.50%	2.40%	5.10%	-0.20%	0.60%
Earnings Yield	2.48%	2.36%	-0.01%	-15.28%	-9.26%	-0.74%
FCF Yield	-4.44%	-4.23%	-1.67%	4.29%	0.60%	-1.41%
Buyback Yield / Dilution	-199.03%	-199.03%	66.77%	-1.16%	-33.85%	0.00%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.