Orient Precision Industries Inc (KOSDAQ:065500)
South Korea · Delayed Price · Currency is KRW 1,091.00
-16.00 (-1.45%)
At close: Sep 10, 2026
KOSDAQ:065500 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 157,407 | 157,136 | 173,404 | 162,809 | 111,979 | 114,868 |
Other Revenue | - | - | -0 | -0 | - | -0 |
| 157,407 | 157,136 | 173,404 | 162,809 | 111,979 | 114,868 | |
Revenue Growth | -6.88% | -9.38% | 6.51% | 45.39% | -2.51% | 39.74% |
Cost of Revenue | 143,104 | 142,502 | 159,081 | 149,584 | 102,169 | 100,327 |
Gross Profit | 14,303 | 14,634 | 14,324 | 13,225 | 9,811 | 14,541 |
Selling, General & Admin | 11,801 | 11,235 | 11,344 | 9,897 | 8,416 | 10,962 |
Research & Development | 1,736 | 1,158 | 933.31 | 667.22 | 577.64 | 1,948 |
Amortization of Goodwill & Intangibles | 125.88 | 102.67 | 85.91 | 35.63 | 6.2 | 239.64 |
Other Operating Expenses | 189.67 | 187.02 | 149.99 | 150.62 | 149.28 | 269.87 |
Operating Expenses | 15,286 | 13,800 | 12,981 | 10,586 | 9,932 | 14,207 |
Operating Income | -983.41 | 834.59 | 1,342 | 2,639 | -121.53 | 334.32 |
Interest Expense | -1,184 | -1,032 | -1,130 | -1,105 | -1,673 | -1,590 |
Interest & Investment Income | 268.6 | 210.08 | 233.36 | 304.24 | 1,132 | 1,075 |
Earnings From Equity Investments | -2,759 | -1,176 | -1,123 | 2,185 | 1,444 | -525.09 |
Currency Exchange Gain (Loss) | 504.12 | -152.75 | 637.32 | -73.64 | -158.65 | 269.07 |
Other Non Operating Income (Expenses) | 358.9 | 65.86 | 146.55 | 271.22 | 3,271 | -28.87 |
EBT Excluding Unusual Items | -3,794 | -1,251 | 106.96 | 4,220 | 3,893 | -465.09 |
Gain (Loss) on Sale of Investments | 387.41 | 21.1 | 33.36 | - | -24.29 | - |
Gain (Loss) on Sale of Assets | 104.8 | 35.48 | -38.33 | 76.6 | 68.19 | 1.57 |
Asset Writedown | -8 | -7 | -8 | -6,647 | -1,461 | -248.29 |
Pretax Income | -3,310 | -1,201 | 93.99 | -2,350 | 2,475 | -711.81 |
Income Tax Expense | -2,998 | -2,998 | 104.53 | -280.14 | 22.91 | - |
Earnings From Continuing Operations | -311.56 | 1,797 | -10.54 | -2,070 | 2,453 | -711.81 |
Earnings From Discontinued Operations | - | - | - | -3,614 | -9,134 | - |
Net Income to Company | -311.56 | 1,797 | -10.54 | -5,684 | -6,681 | -711.81 |
Minority Interest in Earnings | - | - | - | -153.89 | 3,053 | 236.85 |
Net Income | -311.56 | 1,797 | -10.54 | -5,837 | -3,628 | -474.96 |
Net Income to Common | -311.56 | 1,797 | -10.54 | -5,837 | -3,628 | -474.96 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 33 | 32 | 11 | 32 | 31 | 23 |
Shares Outstanding (Diluted) | 33 | 32 | 11 | 32 | 31 | 23 |
Shares Change | 203.32% | 200.91% | -66.77% | 1.16% | 33.85% | -0.00% |
EPS (Basic) | -9.51 | 56.64 | -1.00 | -183.99 | -115.69 | -20.27 |
EPS (Diluted) | -9.51 | 56.64 | -1.00 | -183.99 | -115.69 | -20.27 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -5,544 | -3,219 | -3,517 | 1,638 | 234.4 | -905.53 |
Free Cash Flow Per Share | -169.24 | -101.47 | -333.55 | 51.62 | 7.47 | -38.65 |
Gross Margin | 9.09% | 9.31% | 8.26% | 8.12% | 8.76% | 12.66% |
Operating Margin | -0.63% | 0.53% | 0.77% | 1.62% | -0.11% | 0.29% |
Profit Margin | -0.20% | 1.14% | -0.01% | -3.58% | -3.24% | -0.41% |
Free Cash Flow Margin | -3.52% | -2.05% | -2.03% | 1.01% | 0.21% | -0.79% |
EBITDA | 3,493 | 4,229 | 3,951 | 5,166 | 3,259 | 3,419 |
EBITDA Margin | 2.22% | 2.69% | 2.28% | 3.17% | 2.91% | 2.98% |
D&A For EBITDA | 4,476 | 3,394 | 2,609 | 2,527 | 3,380 | 3,085 |
EBIT | -983.41 | 834.59 | 1,342 | 2,639 | -121.53 | 334.32 |
EBIT Margin | -0.63% | 0.53% | 0.77% | 1.62% | -0.11% | 0.29% |
Effective Tax Rate | - | - | 111.22% | - | 0.92% | - |
Advertising Expenses | - | - | 2.2 | 31.55 | 32.72 | 62.49 |