KOSDAQ:065500 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	80,427	210,347	38,199	39,182	64,318	95,715
Market Cap Growth	-48.48%	450.66%	-2.51%	-39.08%	-32.80%	110.57%
Enterprise Value	104,768	229,784	53,515	82,332	114,445	139,682
Last Close Price	2535.00	6630.00	1204.00	1235.00	2745.00	3640.31
PE Ratio	265.47	-	-	-	-	-
PS Ratio	0.48	1.21	0.24	0.35	0.56	1.16
PB Ratio	2.13	5.53	1.02	0.78	1.62	2.44
P/TBV Ratio	2.16	5.60	1.03	0.94	2.29	3.48
P/FCF Ratio	-	-	23.32	167.16	-	-
P/OCF Ratio	31.87	100.08	5.62	12.80	37.75	62.16
EV/Sales Ratio	0.63	1.33	0.33	0.74	1.00	1.70
EV/EBITDA Ratio	27.39	58.16	10.36	25.27	33.47	-
EV/EBIT Ratio	156.17	171.20	20.28	-	342.32	-
EV/FCF Ratio	-28.95	-	32.68	351.24	-	-
Debt / Equity Ratio	0.74	0.71	0.58	0.82	1.13	1.20
Debt / EBITDA Ratio	5.28	6.83	4.22	12.63	13.10	-
Debt / FCF Ratio	-	-	13.31	175.62	-	-
Net Debt / Equity Ratio	0.65	0.54	0.43	0.65	1.05	1.01
Net Debt / EBITDA Ratio	4.61	5.21	3.11	9.96	12.21	-25.61
Net Debt / FCF Ratio	-6.73	-5.85	9.80	138.43	-46.12	-12.51
Asset Turnover	1.71	1.79	1.49	0.95	1.05	0.75
Inventory Turnover	13.10	14.72	10.10	5.84	6.56	5.24
Quick Ratio	0.62	0.68	0.69	0.61	0.43	0.44
Current Ratio	0.98	1.00	0.97	1.00	0.77	0.79
Return on Equity (ROE)	0.81%	-0.03%	-4.72%	5.46%	-1.80%	-40.65%
Return on Assets (ROA)	1.37%	0.87%	1.50%	-0.07%	0.19%	-4.83%
Return on Invested Capital (ROIC)	2.65%	-0.27%	3.87%	-0.15%	0.42%	-10.50%
Return on Capital Employed (ROCE)	3.70%	2.40%	5.10%	-0.20%	0.60%	-14.50%
Earnings Yield	0.38%	-0.01%	-15.28%	-9.26%	-0.74%	-18.92%
FCF Yield	-4.50%	-1.67%	4.29%	0.60%	-1.41%	-3.32%
Buyback Yield / Dilution	-3.95%	-	-1.16%	-33.85%	0.00%	0.00%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.