Huvitz Co., Ltd. (KOSDAQ: 065510)
South Korea
· Delayed Price · Currency is KRW 8,280.00
+310.00 (3.89%)
Dec 20, 2024, 9:00 AM KST
Huvitz Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 116,448 | 117,737 | 108,782 | 91,738 | 63,007 | 85,767 | Upgrade
|
| Other Revenue | -0 | - | - | 3,280 | 7,081 | 2,220 | Upgrade
|
| Revenue | 116,448 | 117,737 | 108,782 | 95,019 | 70,088 | 87,987 | Upgrade
|
| Revenue Growth (YoY) | -0.31% | 8.23% | 14.48% | 35.57% | -20.34% | 11.57% | Upgrade
|
| Cost of Revenue | 63,306 | 65,098 | 58,991 | 57,753 | 40,330 | 51,836 | Upgrade
|
| Gross Profit | 53,142 | 52,639 | 49,791 | 37,266 | 29,758 | 36,152 | Upgrade
|
| Selling, General & Admin | 20,545 | 20,270 | 15,990 | 14,899 | 12,575 | 14,486 | Upgrade
|
| Research & Development | 14,563 | 12,257 | 10,081 | 8,793 | 6,507 | 5,748 | Upgrade
|
| Other Operating Expenses | 730.97 | 991.3 | 1,012 | 885.06 | 611.15 | 733.95 | Upgrade
|
| Operating Expenses | 39,642 | 36,256 | 29,794 | 27,593 | 22,903 | 24,437 | Upgrade
|
| Operating Income | 13,500 | 16,383 | 19,997 | 9,673 | 6,854 | 11,715 | Upgrade
|
| Interest Expense | -2,015 | -1,794 | -982.35 | -793.06 | -1,282 | -1,082 | Upgrade
|
| Interest & Investment Income | 392.05 | 276.01 | 79.54 | 119.27 | 254 | 136.67 | Upgrade
|
| Earnings From Equity Investments | -476.53 | -208.65 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -604.44 | 463.72 | 493.5 | 898.33 | -718.53 | 530.23 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.69 | 2.53 | -321.46 | -100.46 | -116.48 | -478.99 | Upgrade
|
| EBT Excluding Unusual Items | 10,787 | 15,122 | 19,266 | 9,797 | 4,991 | 10,821 | Upgrade
|
| Gain (Loss) on Sale of Investments | 55.36 | 0.87 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -8.17 | -2.15 | 108.61 | 12.15 | 31.06 | 5.84 | Upgrade
|
| Asset Writedown | -3,781 | -4,904 | 13.05 | -4,481 | -7,789 | -2,456 | Upgrade
|
| Pretax Income | 7,054 | 10,217 | 19,388 | 5,328 | -2,767 | 8,371 | Upgrade
|
| Income Tax Expense | -2,483 | -1,133 | 1,652 | -3,774 | 260.46 | 36.67 | Upgrade
|
| Earnings From Continuing Operations | 9,537 | 11,350 | 17,736 | 9,102 | -3,027 | 8,334 | Upgrade
|
| Earnings From Discontinued Operations | -589.4 | -1,769 | -1,108 | - | - | - | Upgrade
|
| Net Income to Company | 8,948 | 9,581 | 16,628 | 9,102 | -3,027 | 8,334 | Upgrade
|
| Minority Interest in Earnings | 340.94 | 396.69 | 447.36 | -111.38 | 303.69 | -459.65 | Upgrade
|
| Net Income | 9,289 | 9,978 | 17,075 | 8,990 | -2,724 | 7,874 | Upgrade
|
| Net Income to Common | 9,289 | 9,978 | 17,075 | 8,990 | -2,724 | 7,874 | Upgrade
|
| Net Income Growth | -27.11% | -41.57% | 89.93% | - | - | 11.08% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 1.57% | 1.37% | 0.02% | -2.35% | -5.13% | -1.29% | Upgrade
|
| EPS (Basic) | 854.60 | 928.23 | 1610.33 | 848.05 | -250.88 | 688.06 | Upgrade
|
| EPS (Diluted) | 854.60 | 928.23 | 1610.33 | 848.00 | -251.00 | 688.00 | Upgrade
|
| EPS Growth | -28.22% | -42.36% | 89.90% | - | - | 12.53% | Upgrade
|
| Free Cash Flow | -1,705 | 815.73 | 2,981 | 18,293 | 7,901 | 8,223 | Upgrade
|
| Free Cash Flow Per Share | -156.86 | 75.89 | 281.12 | 1725.55 | 727.79 | 718.56 | Upgrade
|
| Dividend Per Share | 200.000 | 200.000 | - | - | - | - | Upgrade
|
| Gross Margin | 45.64% | 44.71% | 45.77% | 39.22% | 42.46% | 41.09% | Upgrade
|
| Operating Margin | 11.59% | 13.91% | 18.38% | 10.18% | 9.78% | 13.31% | Upgrade
|
| Profit Margin | 7.98% | 8.47% | 15.70% | 9.46% | -3.89% | 8.95% | Upgrade
|
| Free Cash Flow Margin | -1.46% | 0.69% | 2.74% | 19.25% | 11.27% | 9.35% | Upgrade
|
| EBITDA | 18,842 | 21,423 | 24,470 | 14,587 | 12,127 | 17,408 | Upgrade
|
| EBITDA Margin | 16.18% | 18.20% | 22.49% | 15.35% | 17.30% | 19.78% | Upgrade
|
| D&A For EBITDA | 5,342 | 5,040 | 4,473 | 4,914 | 5,272 | 5,693 | Upgrade
|
| EBIT | 13,500 | 16,383 | 19,997 | 9,673 | 6,854 | 11,715 | Upgrade
|
| EBIT Margin | 11.59% | 13.91% | 18.38% | 10.18% | 9.78% | 13.31% | Upgrade
|
| Effective Tax Rate | - | - | 8.52% | - | - | 0.44% | Upgrade
|
| Advertising Expenses | - | 1,664 | 939.19 | 770.02 | 580.94 | 907.64 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.