Huvitz Co., Ltd. (KOSDAQ:065510)
South Korea
· Delayed Price · Currency is KRW 7,940.00
+80.00 (1.02%)
At close: May 28, 2025
Huvitz Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 120,854 | 117,875 | 117,737 | 108,782 | 91,738 | 63,007 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | 3,280 | 7,081 | Upgrade
|
| Revenue | 120,854 | 117,875 | 117,737 | 108,782 | 95,019 | 70,088 | Upgrade
|
| Revenue Growth (YoY) | 3.19% | 0.12% | 8.23% | 14.49% | 35.57% | -20.34% | Upgrade
|
| Cost of Revenue | 63,606 | 62,748 | 65,098 | 58,991 | 57,753 | 40,330 | Upgrade
|
| Gross Profit | 57,248 | 55,128 | 52,639 | 49,791 | 37,266 | 29,758 | Upgrade
|
| Selling, General & Admin | 20,321 | 20,383 | 20,270 | 15,990 | 14,899 | 12,575 | Upgrade
|
| Research & Development | 17,090 | 15,401 | 12,257 | 10,081 | 8,793 | 6,507 | Upgrade
|
| Other Operating Expenses | 696.04 | 690.96 | 991.3 | 1,012 | 885.06 | 611.15 | Upgrade
|
| Operating Expenses | 44,077 | 41,794 | 36,256 | 29,794 | 27,593 | 22,903 | Upgrade
|
| Operating Income | 13,171 | 13,334 | 16,383 | 19,997 | 9,673 | 6,854 | Upgrade
|
| Interest Expense | -2,054 | -1,949 | -1,794 | -982.35 | -793.06 | -1,282 | Upgrade
|
| Interest & Investment Income | 355.82 | 390.71 | 276.01 | 79.54 | 119.27 | 254 | Upgrade
|
| Earnings From Equity Investments | 75.25 | 25.14 | -208.65 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 2,818 | 3,427 | 463.72 | 493.5 | 898.33 | -718.53 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.46 | -27.45 | 2.53 | -321.46 | -100.46 | -116.48 | Upgrade
|
| EBT Excluding Unusual Items | 14,362 | 15,200 | 15,122 | 19,266 | 9,797 | 4,991 | Upgrade
|
| Gain (Loss) on Sale of Investments | 142.03 | 125.42 | -91.05 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.93 | -3.59 | -2.15 | 108.61 | 12.15 | 31.06 | Upgrade
|
| Asset Writedown | -6,644 | -6,649 | -4,812 | 13.05 | -4,481 | -7,789 | Upgrade
|
| Pretax Income | 7,854 | 8,672 | 10,217 | 19,388 | 5,328 | -2,767 | Upgrade
|
| Income Tax Expense | 460.44 | 308.12 | -1,133 | 1,652 | -3,774 | 260.46 | Upgrade
|
| Earnings From Continuing Operations | 7,394 | 8,364 | 11,350 | 17,736 | 9,102 | -3,027 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -1,769 | -1,108 | - | - | Upgrade
|
| Net Income to Company | 7,394 | 8,364 | 9,581 | 16,628 | 9,102 | -3,027 | Upgrade
|
| Minority Interest in Earnings | 157.92 | 345.31 | 396.69 | 447.36 | -111.38 | 303.69 | Upgrade
|
| Net Income | 7,552 | 8,710 | 9,978 | 17,075 | 8,990 | -2,724 | Upgrade
|
| Net Income to Common | 7,552 | 8,710 | 9,978 | 17,075 | 8,990 | -2,724 | Upgrade
|
| Net Income Growth | -24.90% | -12.71% | -41.57% | 89.93% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 0.45% | 1.05% | 1.54% | 0.02% | -2.35% | -5.13% | Upgrade
|
| EPS (Basic) | 694.76 | 800.93 | 928.23 | 1610.33 | 848.05 | -250.88 | Upgrade
|
| EPS (Diluted) | 693.89 | 800.00 | 928.23 | 1610.33 | 848.00 | -251.00 | Upgrade
|
| EPS Growth | -25.36% | -13.81% | -42.36% | 89.90% | - | - | Upgrade
|
| Free Cash Flow | -4,690 | -5,380 | 815.73 | 2,981 | 18,293 | 7,901 | Upgrade
|
| Free Cash Flow Per Share | -431.20 | -494.49 | 75.76 | 281.12 | 1725.55 | 727.79 | Upgrade
|
| Dividend Per Share | 200.000 | 200.000 | - | - | - | - | Upgrade
|
| Gross Margin | 47.37% | 46.77% | 44.71% | 45.77% | 39.22% | 42.46% | Upgrade
|
| Operating Margin | 10.90% | 11.31% | 13.91% | 18.38% | 10.18% | 9.78% | Upgrade
|
| Profit Margin | 6.25% | 7.39% | 8.48% | 15.70% | 9.46% | -3.89% | Upgrade
|
| Free Cash Flow Margin | -3.88% | -4.56% | 0.69% | 2.74% | 19.25% | 11.27% | Upgrade
|
| EBITDA | 19,256 | 18,814 | 21,423 | 24,470 | 14,587 | 12,127 | Upgrade
|
| EBITDA Margin | 15.93% | 15.96% | 18.20% | 22.49% | 15.35% | 17.30% | Upgrade
|
| D&A For EBITDA | 6,085 | 5,480 | 5,040 | 4,473 | 4,914 | 5,272 | Upgrade
|
| EBIT | 13,171 | 13,334 | 16,383 | 19,997 | 9,673 | 6,854 | Upgrade
|
| EBIT Margin | 10.90% | 11.31% | 13.91% | 18.38% | 10.18% | 9.78% | Upgrade
|
| Effective Tax Rate | 5.86% | 3.55% | - | 8.52% | - | - | Upgrade
|
| Advertising Expenses | - | 1,551 | 1,664 | 939.19 | 770.02 | 580.94 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.