Huvitz Co., Ltd. (KOSDAQ:065510)
South Korea · Delayed Price · Currency is KRW 7,120.00
+120.00 (1.71%)
At close: Jun 12, 2026
Huvitz Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 117,836 | 118,043 | 117,875 | 117,737 | 108,782 | 91,738 |
Other Revenue | -0 | -0 | -0 | - | - | 3,280 |
| 117,836 | 118,043 | 117,875 | 117,737 | 108,782 | 95,019 | |
Revenue Growth (YoY) | -2.50% | 0.14% | 0.12% | 8.23% | 14.49% | 35.57% |
Cost of Revenue | 63,796 | 64,793 | 62,748 | 65,098 | 58,991 | 57,753 |
Gross Profit | 54,040 | 53,251 | 55,128 | 52,639 | 49,791 | 37,266 |
Selling, General & Admin | 22,795 | 21,345 | 20,383 | 20,270 | 15,990 | 14,899 |
Research & Development | 21,341 | 21,213 | 15,401 | 12,257 | 10,081 | 8,793 |
Amortization of Goodwill & Intangibles | 2,126 | 2,586 | 759.19 | 795.62 | 599.99 | 1,213 |
Other Operating Expenses | 662.23 | 653.32 | 690.96 | 991.3 | 1,012 | 885.06 |
Operating Expenses | 49,393 | 47,961 | 41,794 | 36,256 | 29,794 | 27,593 |
Operating Income | 4,647 | 5,289 | 13,334 | 16,383 | 19,997 | 9,673 |
Interest Expense | -2,392 | -2,437 | -1,949 | -1,794 | -982.35 | -793.06 |
Interest & Investment Income | 323.92 | 331.82 | 390.71 | 276.01 | 79.54 | 119.27 |
Earnings From Equity Investments | 508 | 508 | 25.14 | -208.65 | - | - |
Currency Exchange Gain (Loss) | 1,357 | -131.56 | 3,427 | 463.72 | 493.5 | 898.33 |
Other Non Operating Income (Expenses) | -70.6 | -175.92 | -27.45 | 2.53 | -321.46 | -100.46 |
EBT Excluding Unusual Items | 4,373 | 3,385 | 15,200 | 15,122 | 19,266 | 9,797 |
Impairment of Goodwill | -2,487 | -2,487 | - | - | - | - |
Gain (Loss) on Sale of Investments | -48.73 | -53.58 | 125.42 | -91.05 | - | - |
Gain (Loss) on Sale of Assets | -34.2 | 9.62 | -3.59 | -2.15 | 108.61 | 12.15 |
Asset Writedown | -8,309 | -8,304 | -6,649 | -4,812 | 13.05 | -4,481 |
Pretax Income | -6,506 | -7,450 | 8,672 | 10,217 | 19,388 | 5,328 |
Income Tax Expense | -2,679 | -2,509 | 308.12 | -1,133 | 1,652 | -3,774 |
Earnings From Continuing Operations | -3,827 | -4,940 | 8,364 | 11,350 | 17,736 | 9,102 |
Earnings From Discontinued Operations | - | - | - | -1,769 | -1,108 | - |
Net Income to Company | -3,827 | -4,940 | 8,364 | 9,581 | 16,628 | 9,102 |
Minority Interest in Earnings | 41.46 | -33.4 | 345.31 | 396.69 | 447.36 | -111.38 |
Net Income | -3,786 | -4,974 | 8,710 | 9,978 | 17,075 | 8,990 |
Net Income to Common | -3,786 | -4,974 | 8,710 | 9,978 | 17,075 | 8,990 |
Net Income Growth | - | - | -12.71% | -41.57% | 89.93% | - |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | -1.68% | -0.98% | 1.11% | 1.54% | 0.02% | -2.35% |
EPS (Basic) | -353.81 | -461.43 | 801.00 | 928.23 | 1610.33 | 848.05 |
EPS (Diluted) | -353.81 | -461.43 | 800.00 | 928.23 | 1610.33 | 848.00 |
EPS Growth | - | - | -13.81% | -42.36% | 89.90% | - |
Free Cash Flow | 3,653 | 5,513 | -5,380 | 815.73 | 2,981 | 18,293 |
Free Cash Flow Per Share | 341.37 | 511.45 | -494.19 | 75.76 | 281.12 | 1725.55 |
Gross Margin | 45.86% | 45.11% | 46.77% | 44.71% | 45.77% | 39.22% |
Operating Margin | 3.94% | 4.48% | 11.31% | 13.91% | 18.38% | 10.18% |
Profit Margin | -3.21% | -4.21% | 7.39% | 8.48% | 15.70% | 9.46% |
Free Cash Flow Margin | 3.10% | 4.67% | -4.56% | 0.69% | 2.74% | 19.25% |
EBITDA | 12,050 | 12,963 | 18,814 | 21,423 | 24,470 | 14,587 |
EBITDA Margin | 10.23% | 10.98% | 15.96% | 18.20% | 22.49% | 15.35% |
D&A For EBITDA | 7,403 | 7,674 | 5,480 | 5,040 | 4,473 | 4,914 |
EBIT | 4,647 | 5,289 | 13,334 | 16,383 | 19,997 | 9,673 |
EBIT Margin | 3.94% | 4.48% | 11.31% | 13.91% | 18.38% | 10.18% |
Effective Tax Rate | - | - | 3.55% | - | 8.52% | - |
Advertising Expenses | - | 1,755 | 1,551 | 1,664 | 939.19 | 770.02 |