Wiable Corp. (KOSDAQ:065530)
South Korea · Delayed Price · Currency is KRW 1,355.00
+10.00 (0.74%)
At close: Feb 20, 2026
Wiable Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 |
| 70,334 | 79,443 | 72,569 | 64,284 | 134,965 | 110,570 | |
Revenue Growth (YoY) | -15.63% | 9.47% | 12.89% | -52.37% | 22.06% | 19.94% |
Cost of Revenue | 61,088 | 70,276 | 65,058 | 56,962 | 121,569 | 99,962 |
Gross Profit | 9,247 | 9,168 | 7,511 | 7,321 | 13,397 | 10,608 |
Selling, General & Admin | 4,635 | 4,486 | 3,958 | 3,397 | 3,461 | 2,730 |
Amortization of Goodwill & Intangibles | - | - | 25 | 60 | - | - |
Other Operating Expenses | 165.44 | 142.74 | 164.79 | 74.87 | - | -782.63 |
Operating Expenses | 5,542 | 5,342 | 4,627 | 3,917 | 3,461 | 1,948 |
Operating Income | 3,705 | 3,825 | 2,884 | 3,405 | 9,935 | 8,660 |
Interest Expense | -1,192 | -1,347 | -718.68 | -569.78 | -3,420 | -2,087 |
Interest & Investment Income | 208.77 | 190.91 | 142.92 | 340.92 | 9.3 | 72.02 |
Currency Exchange Gain (Loss) | 4.48 | -0.16 | - | - | - | - |
Other Non Operating Income (Expenses) | 181.68 | 182.82 | 207.69 | 17.79 | 5,163 | - |
EBT Excluding Unusual Items | 2,908 | 2,852 | 2,516 | 3,194 | 11,687 | 6,645 |
Gain (Loss) on Sale of Investments | 8.45 | 404.53 | 370.03 | - | - | - |
Gain (Loss) on Sale of Assets | 256.55 | 239.3 | 437 | 269.36 | - | - |
Asset Writedown | - | - | -18 | -2 | - | - |
Pretax Income | 3,173 | 3,496 | 3,305 | 3,461 | 11,687 | 6,645 |
Income Tax Expense | 334.06 | 504.73 | 964.55 | 1,026 | 1,988 | 829.52 |
Net Income | 2,839 | 2,991 | 2,340 | 2,435 | 9,699 | 5,816 |
Net Income to Common | 2,839 | 2,991 | 2,340 | 2,435 | 9,699 | 5,816 |
Net Income Growth | -4.66% | 27.82% | -3.89% | -74.89% | 66.77% | 56.64% |
Shares Outstanding (Basic) | 47 | 48 | 48 | 48 | 53 | 53 |
Shares Outstanding (Diluted) | 47 | 48 | 48 | 48 | 53 | 53 |
Shares Change (YoY) | -1.60% | - | -0.11% | -9.39% | -0.03% | - |
EPS (Basic) | 59.83 | 62.53 | 48.92 | 50.91 | 183.50 | 110.00 |
EPS (Diluted) | 59.83 | 62.53 | 48.92 | 50.85 | 183.50 | 110.00 |
EPS Growth | -3.11% | 27.82% | -3.79% | -72.29% | 66.82% | - |
Free Cash Flow | 305.32 | 1,418 | -8,415 | 3,222 | -23,660 | -6,144 |
Free Cash Flow Per Share | 6.43 | 29.64 | -175.90 | 67.28 | -447.65 | -116.20 |
Dividend Per Share | 50.000 | 50.000 | - | - | - | - |
Gross Margin | 13.15% | 11.54% | 10.35% | 11.39% | 9.93% | 9.59% |
Operating Margin | 5.27% | 4.81% | 3.97% | 5.30% | 7.36% | 7.83% |
Profit Margin | 4.04% | 3.77% | 3.23% | 3.79% | 7.19% | 5.26% |
Free Cash Flow Margin | 0.43% | 1.79% | -11.60% | 5.01% | -17.53% | -5.56% |
EBITDA | 18,152 | 17,261 | 16,109 | 19,336 | 26,225 | 24,016 |
EBITDA Margin | 25.81% | 21.73% | 22.20% | 30.08% | 19.43% | 21.72% |
D&A For EBITDA | 14,447 | 13,435 | 13,225 | 15,931 | 16,290 | 15,356 |
EBIT | 3,705 | 3,825 | 2,884 | 3,405 | 9,935 | 8,660 |
EBIT Margin | 5.27% | 4.81% | 3.97% | 5.30% | 7.36% | 7.83% |
Effective Tax Rate | 10.53% | 14.44% | 29.18% | 29.64% | 17.01% | 12.48% |
Advertising Expenses | - | 15.79 | 5.02 | 17.66 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.