Wiable Corp. (KOSDAQ:065530)
South Korea · Delayed Price · Currency is KRW 1,336.00
-43.00 (-3.12%)
At close: Jun 10, 2026
Wiable Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2012 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '12 Dec 31, 2012 |
Operating Revenue | 75,057 | 75,539 | 79,443 | 72,569 | 64,284 | 134,965 |
Other Revenue | -0 | -0 | - | - | - | - |
| 75,057 | 75,539 | 79,443 | 72,569 | 64,284 | 134,965 | |
Revenue Growth (YoY) | 0.72% | -4.92% | 9.47% | 12.89% | -52.37% | 22.06% |
Cost of Revenue | 63,454 | 64,862 | 70,276 | 65,058 | 56,962 | 121,569 |
Gross Profit | 11,604 | 10,677 | 9,168 | 7,511 | 7,321 | 13,397 |
Selling, General & Admin | 4,184 | 4,277 | 4,486 | 3,958 | 3,397 | 3,461 |
Research & Development | 74.86 | 31.48 | - | - | - | - |
Amortization of Goodwill & Intangibles | 0.93 | 0.38 | - | 25 | 60 | - |
Other Operating Expenses | 131.35 | 166.28 | 142.74 | 164.79 | 74.87 | - |
Operating Expenses | 5,159 | 5,252 | 5,342 | 4,627 | 3,917 | 3,461 |
Operating Income | 6,445 | 5,425 | 3,825 | 2,884 | 3,405 | 9,935 |
Interest Expense | -1,078 | -1,132 | -1,347 | -718.68 | -569.78 | -3,420 |
Interest & Investment Income | 156.75 | 216.24 | 190.91 | 142.92 | 340.92 | 9.3 |
Currency Exchange Gain (Loss) | -0.48 | -0.18 | -0.16 | - | - | - |
Other Non Operating Income (Expenses) | 75.16 | 76.9 | 182.82 | 207.69 | 17.79 | 5,163 |
EBT Excluding Unusual Items | 5,598 | 4,586 | 2,852 | 2,516 | 3,194 | 11,687 |
Gain (Loss) on Sale of Investments | 6.35 | 8.16 | 404.53 | 370.03 | - | - |
Gain (Loss) on Sale of Assets | 543.56 | 648.46 | 239.3 | 437 | 269.36 | - |
Asset Writedown | - | - | - | -18 | -2 | - |
Pretax Income | 6,147 | 5,242 | 3,496 | 3,305 | 3,461 | 11,687 |
Income Tax Expense | 603.06 | 694.04 | 504.73 | 964.55 | 1,026 | 1,988 |
Net Income | 5,544 | 4,548 | 2,991 | 2,340 | 2,435 | 9,699 |
Net Income to Common | 5,544 | 4,548 | 2,991 | 2,340 | 2,435 | 9,699 |
Net Income Growth | 147.72% | 52.04% | 27.82% | -3.89% | -74.89% | 66.77% |
Shares Outstanding (Basic) | 46 | 48 | 47 | 48 | 48 | 53 |
Shares Outstanding (Diluted) | 46 | 48 | 47 | 48 | 48 | 53 |
Shares Change (YoY) | -6.16% | 0.75% | -0.74% | -0.11% | -9.39% | -0.03% |
EPS (Basic) | 120.06 | 95.08 | 63.00 | 48.92 | 50.91 | 183.50 |
EPS (Diluted) | 120.06 | 95.08 | 63.00 | 48.92 | 50.85 | 183.50 |
EPS Growth | 163.98% | 50.91% | 28.78% | -3.79% | -72.29% | 66.82% |
Free Cash Flow | -1,779 | -1,965 | 1,418 | -8,415 | 3,222 | -23,660 |
Free Cash Flow Per Share | -38.53 | -41.07 | 29.86 | -175.90 | 67.28 | -447.65 |
Gross Margin | 15.46% | 14.13% | 11.54% | 10.35% | 11.39% | 9.93% |
Operating Margin | 8.59% | 7.18% | 4.81% | 3.97% | 5.30% | 7.36% |
Profit Margin | 7.39% | 6.02% | 3.77% | 3.23% | 3.79% | 7.19% |
Free Cash Flow Margin | -2.37% | -2.60% | 1.79% | -11.60% | 5.01% | -17.53% |
EBITDA | 20,379 | 19,255 | 17,261 | 16,109 | 19,336 | 26,225 |
EBITDA Margin | 27.15% | 25.49% | 21.73% | 22.20% | 30.08% | 19.43% |
D&A For EBITDA | 13,935 | 13,830 | 13,435 | 13,225 | 15,931 | 16,290 |
EBIT | 6,445 | 5,425 | 3,825 | 2,884 | 3,405 | 9,935 |
EBIT Margin | 8.59% | 7.18% | 4.81% | 3.97% | 5.30% | 7.36% |
Effective Tax Rate | 9.81% | 13.24% | 14.44% | 29.18% | 29.64% | 17.01% |
Advertising Expenses | - | - | 15.79 | 5.02 | 17.66 | - |