PAKERS.Co.,Ltd. (KOSDAQ:065690)
South Korea · Delayed Price · Currency is KRW 1,319.00
+97.00 (7.94%)
At close: Dec 5, 2025
PAKERS.Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 55,791 | 63,689 | 62,856 | 73,122 | 93,682 | 78,306 | Upgrade |
Other Revenue | -0 | - | -0 | - | -0 | - | Upgrade |
| 55,791 | 63,689 | 62,856 | 73,122 | 93,682 | 78,306 | Upgrade | |
Revenue Growth (YoY) | -10.50% | 1.33% | -14.04% | -21.95% | 19.63% | -22.29% | Upgrade |
Cost of Revenue | 50,675 | 58,606 | 60,124 | 69,783 | 81,945 | 70,128 | Upgrade |
Gross Profit | 5,117 | 5,084 | 2,732 | 3,339 | 11,736 | 8,178 | Upgrade |
Selling, General & Admin | 15,597 | 5,775 | 11,851 | 17,547 | 9,562 | 9,521 | Upgrade |
Other Operating Expenses | 165.12 | 263.84 | 318.31 | 346.45 | 245.53 | 125.63 | Upgrade |
Operating Expenses | 16,022 | 6,512 | 12,860 | 18,504 | 10,563 | 10,427 | Upgrade |
Operating Income | -10,905 | -1,428 | -10,128 | -15,166 | 1,174 | -2,249 | Upgrade |
Interest Expense | -1,180 | -2,874 | -3,309 | -344.92 | -975.14 | -419.69 | Upgrade |
Interest & Investment Income | 1,004 | 686.76 | 683.55 | 484.28 | 456.39 | 694.07 | Upgrade |
Currency Exchange Gain (Loss) | 1,080 | 2,354 | 38.25 | 3,540 | 3,470 | -2,024 | Upgrade |
Other Non Operating Income (Expenses) | -665.05 | -137.36 | 21.23 | 10.46 | -2,881 | -7,071 | Upgrade |
EBT Excluding Unusual Items | -10,666 | -1,398 | -12,694 | -11,476 | 1,243 | -11,070 | Upgrade |
Gain (Loss) on Sale of Investments | 95.13 | 45.09 | 747.33 | -118.35 | 932.52 | 1,741 | Upgrade |
Gain (Loss) on Sale of Assets | 19,354 | -314.55 | 13.07 | 124.6 | 466.47 | 54.96 | Upgrade |
Asset Writedown | -2,626 | -2,727 | -3,904 | -350.96 | -553.07 | - | Upgrade |
Pretax Income | 6,157 | -4,395 | -15,838 | -11,821 | 10,464 | -9,274 | Upgrade |
Income Tax Expense | 1,509 | -554.9 | 248.21 | 80.09 | 915 | -520.73 | Upgrade |
Earnings From Continuing Operations | 4,648 | -3,840 | -16,086 | -11,901 | 9,549 | -8,753 | Upgrade |
Earnings From Discontinued Operations | 481.4 | 481.4 | 494 | - | - | - | Upgrade |
Net Income to Company | 5,130 | -3,359 | -15,592 | -11,901 | 9,549 | -8,753 | Upgrade |
Minority Interest in Earnings | 1,500 | 1,200 | 2,957 | 2,302 | -905.36 | 493.1 | Upgrade |
Net Income | 6,630 | -2,159 | -12,635 | -9,599 | 8,644 | -8,260 | Upgrade |
Net Income to Common | 6,630 | -2,159 | -12,635 | -9,599 | 8,644 | -8,260 | Upgrade |
Shares Outstanding (Basic) | 14 | 13 | 13 | 13 | 13 | 13 | Upgrade |
Shares Outstanding (Diluted) | 14 | 13 | 13 | 13 | 13 | 13 | Upgrade |
Shares Change (YoY) | 4.98% | - | - | 0.30% | 0.34% | - | Upgrade |
EPS (Basic) | 485.60 | -161.99 | -947.81 | -720.04 | 650.38 | -623.65 | Upgrade |
EPS (Diluted) | 485.60 | -161.99 | -947.94 | -720.04 | 650.00 | -624.00 | Upgrade |
Free Cash Flow | 848.24 | 3,558 | -4,220 | -11,197 | -35,230 | -8,315 | Upgrade |
Free Cash Flow Per Share | 62.13 | 266.92 | -316.54 | -839.91 | -2650.83 | -627.82 | Upgrade |
Dividend Per Share | - | - | - | - | 150.000 | 150.000 | Upgrade |
Gross Margin | 9.17% | 7.98% | 4.35% | 4.57% | 12.53% | 10.44% | Upgrade |
Operating Margin | -19.55% | -2.24% | -16.11% | -20.74% | 1.25% | -2.87% | Upgrade |
Profit Margin | 11.88% | -3.39% | -20.10% | -13.13% | 9.23% | -10.55% | Upgrade |
Free Cash Flow Margin | 1.52% | 5.59% | -6.71% | -15.31% | -37.61% | -10.62% | Upgrade |
EBITDA | -7,352 | 2,748 | -5,366 | -9,840 | 6,487 | 2,746 | Upgrade |
EBITDA Margin | -13.18% | 4.31% | -8.54% | -13.46% | 6.93% | 3.51% | Upgrade |
D&A For EBITDA | 3,552 | 4,176 | 4,762 | 5,326 | 5,313 | 4,995 | Upgrade |
EBIT | -10,905 | -1,428 | -10,128 | -15,166 | 1,174 | -2,249 | Upgrade |
EBIT Margin | -19.55% | -2.24% | -16.11% | -20.74% | 1.25% | -2.87% | Upgrade |
Effective Tax Rate | 24.51% | - | - | - | 8.74% | - | Upgrade |
Advertising Expenses | - | 1,431 | 5,107 | 11,092 | 4,608 | 3,670 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.