PAKERS.Co.,Ltd. (KOSDAQ:065690)
South Korea · Delayed Price · Currency is KRW 1,045.00
+115.00 (12.37%)
At close: Jun 30, 2026
PAKERS.Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 51,743 | 53,500 | 63,689 | 62,856 | 73,122 | 93,682 |
Other Revenue | - | - | - | -0 | - | -0 |
| 51,743 | 53,500 | 63,689 | 62,856 | 73,122 | 93,682 | |
Revenue Growth (YoY) | -14.18% | -16.00% | 1.33% | -14.04% | -21.95% | 19.63% |
Cost of Revenue | 46,654 | 49,158 | 58,606 | 60,124 | 69,783 | 81,945 |
Gross Profit | 5,089 | 4,342 | 5,084 | 2,732 | 3,339 | 11,736 |
Selling, General & Admin | 7,819 | 16,784 | 5,775 | 11,851 | 17,547 | 9,562 |
Other Operating Expenses | 91.9 | 113.93 | 263.84 | 318.31 | 346.45 | 245.53 |
Operating Expenses | 8,191 | 17,077 | 6,512 | 12,860 | 18,504 | 10,563 |
Operating Income | -3,102 | -12,735 | -1,428 | -10,128 | -15,166 | 1,174 |
Interest Expense | -630.27 | -638.75 | -2,874 | -3,309 | -344.92 | -975.14 |
Interest & Investment Income | 1,352 | 1,195 | 686.76 | 683.55 | 484.28 | 456.39 |
Currency Exchange Gain (Loss) | -503.3 | 235.95 | 2,354 | 38.25 | 3,540 | 3,470 |
Other Non Operating Income (Expenses) | 22.61 | -1.27 | -137.36 | 21.23 | 10.46 | -2,881 |
EBT Excluding Unusual Items | -2,861 | -11,944 | -1,398 | -12,694 | -11,476 | 1,243 |
Gain (Loss) on Sale of Investments | -104.99 | -603.28 | 45.09 | 747.33 | -118.35 | 932.52 |
Gain (Loss) on Sale of Assets | -380.25 | 19,346 | -314.55 | 13.07 | 124.6 | 466.47 |
Asset Writedown | -489.14 | -489.14 | -2,727 | -3,904 | -350.96 | -553.07 |
Pretax Income | -3,835 | 6,309 | -4,395 | -15,838 | -11,821 | 10,464 |
Income Tax Expense | -1,344 | 1,409 | -554.9 | 248.21 | 80.09 | 915 |
Earnings From Continuing Operations | -2,492 | 4,900 | -3,840 | -16,086 | -11,901 | 9,549 |
Earnings From Discontinued Operations | - | - | 481.4 | 494 | - | - |
Net Income to Company | -2,492 | 4,900 | -3,359 | -15,592 | -11,901 | 9,549 |
Minority Interest in Earnings | 1,624 | 1,797 | 1,200 | 2,957 | 2,302 | -905.36 |
Net Income | -867.61 | 6,697 | -2,159 | -12,635 | -9,599 | 8,644 |
Net Income to Common | -867.61 | 6,697 | -2,159 | -12,635 | -9,599 | 8,644 |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | -0.00% | 0.01% | -0.01% | - | 0.30% | 0.34% |
EPS (Basic) | -65.09 | 502.41 | -162.00 | -947.81 | -720.04 | 650.38 |
EPS (Diluted) | -65.09 | 502.41 | -162.00 | -947.94 | -720.04 | 650.00 |
Free Cash Flow | -5,681 | -4,197 | 3,558 | -4,220 | -11,197 | -35,230 |
Free Cash Flow Per Share | -426.18 | -314.84 | 266.94 | -316.54 | -839.91 | -2650.83 |
Dividend Per Share | - | - | - | - | - | 150.000 |
Gross Margin | 9.84% | 8.12% | 7.98% | 4.35% | 4.57% | 12.53% |
Operating Margin | -5.99% | -23.80% | -2.24% | -16.11% | -20.74% | 1.25% |
Profit Margin | -1.68% | 12.52% | -3.39% | -20.10% | -13.13% | 9.23% |
Free Cash Flow Margin | -10.98% | -7.85% | 5.59% | -6.71% | -15.31% | -37.61% |
EBITDA | -686.18 | -10,099 | 2,748 | -5,366 | -9,840 | 6,487 |
EBITDA Margin | -1.33% | -18.88% | 4.31% | -8.54% | -13.46% | 6.93% |
D&A For EBITDA | 2,415 | 2,636 | 4,176 | 4,762 | 5,326 | 5,313 |
EBIT | -3,102 | -12,735 | -1,428 | -10,128 | -15,166 | 1,174 |
EBIT Margin | -5.99% | -23.80% | -2.24% | -16.11% | -20.74% | 1.25% |
Effective Tax Rate | - | 22.34% | - | - | - | 8.74% |
Advertising Expenses | - | 2,200 | 1,431 | 5,107 | 11,092 | 4,608 |