PAKERS.Co.,Ltd. (KOSDAQ:065690)
South Korea
· Delayed Price · Currency is KRW 1,128.00
-2.00 (-0.18%)
Last updated: May 14, 2025
PAKERS.Co.,Ltd. Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -2,159 | -12,635 | -9,599 | 8,644 | -8,260 | Upgrade
|
| Depreciation & Amortization | 4,176 | 4,762 | 5,326 | 5,313 | 4,995 | Upgrade
|
| Loss (Gain) From Sale of Assets | 314.55 | -13.07 | -124.6 | -466.47 | -54.96 | Upgrade
|
| Asset Writedown & Restructuring Costs | 2,727 | 3,857 | 350.96 | 553.07 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -45.09 | -640.56 | 118.35 | -932.52 | -1,741 | Upgrade
|
| Provision & Write-off of Bad Debts | 74.38 | 302.94 | 22.78 | 10.04 | 21 | Upgrade
|
| Other Operating Activities | -271.2 | -1,074 | -3,539 | 1,835 | 9,198 | Upgrade
|
| Change in Accounts Receivable | -2,058 | 3,554 | 19.41 | -2,089 | 3,196 | Upgrade
|
| Change in Inventory | -355.2 | 1,492 | -1,309 | -3,047 | -744.3 | Upgrade
|
| Change in Accounts Payable | 1,228 | -2,313 | 330.08 | 2,229 | -2,550 | Upgrade
|
| Change in Unearned Revenue | - | - | -7.12 | 7.12 | - | Upgrade
|
| Change in Income Taxes | 160.03 | -1,581 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | 310.53 | 528.62 | 971.51 | -7,890 | 626.12 | Upgrade
|
| Operating Cash Flow | 4,102 | -3,761 | -7,439 | 4,166 | 4,685 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -11.08% | 1.20% | Upgrade
|
| Capital Expenditures | -543.62 | -458.4 | -3,757 | -39,396 | -13,000 | Upgrade
|
| Sale of Property, Plant & Equipment | 8.14 | 233.51 | 324.33 | 466.47 | 991.85 | Upgrade
|
| Divestitures | - | - | 297 | - | 7.55 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | 500 | - | - | Upgrade
|
| Investment in Securities | -2,194 | 923.15 | 7,511 | 2,093 | 12,898 | Upgrade
|
| Other Investing Activities | 14,002 | 96.05 | -818.23 | 195.32 | 50.57 | Upgrade
|
| Investing Cash Flow | 11,429 | 839.72 | 6,026 | -36,021 | 1,830 | Upgrade
|
| Short-Term Debt Issued | - | - | 10,000 | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | 35,000 | - | Upgrade
|
| Total Debt Issued | - | - | 10,000 | 35,000 | - | Upgrade
|
| Short-Term Debt Repaid | -15,000 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -1,517 | -1,566 | -1,889 | -1,411 | -2,850 | Upgrade
|
| Total Debt Repaid | -16,517 | -1,566 | -1,889 | -1,411 | -2,850 | Upgrade
|
| Net Debt Issued (Repaid) | -16,517 | -1,566 | 8,111 | 33,589 | -2,850 | Upgrade
|
| Dividends Paid | - | - | -2,000 | -1,987 | -1,987 | Upgrade
|
| Other Financing Activities | - | - | -618.86 | -0 | - | Upgrade
|
| Financing Cash Flow | -16,517 | -1,566 | 5,492 | 31,602 | -4,836 | Upgrade
|
| Foreign Exchange Rate Adjustments | 700.72 | 405.99 | 1,195 | 862.21 | -797.83 | Upgrade
|
| Net Cash Flow | -284.54 | -4,082 | 5,274 | 609.19 | 881.05 | Upgrade
|
| Free Cash Flow | 3,558 | -4,220 | -11,197 | -35,230 | -8,315 | Upgrade
|
| Free Cash Flow Margin | 5.59% | -6.71% | -15.31% | -37.61% | -10.62% | Upgrade
|
| Free Cash Flow Per Share | 266.92 | -316.54 | -839.91 | -2650.83 | -627.82 | Upgrade
|
| Cash Interest Paid | 2,904 | 3,391 | 1,585 | 952.59 | 83.55 | Upgrade
|
| Cash Income Tax Paid | 90.38 | 31.33 | -877.92 | -389.37 | -222.38 | Upgrade
|
| Levered Free Cash Flow | 16,080 | -360.46 | -3,412 | -43,375 | -3,950 | Upgrade
|
| Unlevered Free Cash Flow | 17,876 | 1,708 | -3,196 | -42,765 | -3,688 | Upgrade
|
| Change in Net Working Capital | -15,136 | -3,734 | -4,214 | 9,416 | -5,723 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.