Seoho Electric Co.,Ltd (KOSDAQ:065710)
South Korea · Delayed Price · Currency is KRW 45,800
-200 (-0.43%)
At close: Sep 11, 2026
Seoho Electric Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 101,365 | 116,626 | 46,467 | 66,169 | 60,171 | 74,306 |
Other Revenue | -0 | - | - | -0 | -0 | -0 |
| 101,365 | 116,626 | 46,467 | 66,169 | 60,171 | 74,306 | |
Revenue Growth | 9.90% | 150.98% | -29.78% | 9.97% | -19.02% | 13.18% |
Cost of Revenue | 62,123 | 76,519 | 29,187 | 39,287 | 34,516 | 43,879 |
Gross Profit | 39,242 | 40,106 | 17,280 | 26,882 | 25,655 | 30,426 |
Selling, General & Admin | 12,583 | 10,821 | 10,966 | 10,495 | 10,115 | 10,316 |
Research & Development | 3,773 | 3,647 | 4,313 | 3,209 | 3,501 | 5,214 |
Amortization of Goodwill & Intangibles | 39.21 | 37.67 | 25.92 | 23.44 | 7.99 | 3.27 |
Other Operating Expenses | 148.78 | 161.27 | 146.07 | 141.06 | 134.4 | 172.45 |
Operating Expenses | 16,758 | 14,781 | 15,635 | 13,901 | 13,189 | 15,598 |
Operating Income | 22,484 | 25,326 | 1,646 | 12,980 | 12,466 | 14,829 |
Interest Expense | -7.83 | -1.42 | -3.22 | -8.6 | -6.28 | -47.6 |
Interest & Investment Income | 2,091 | 1,843 | 2,350 | 2,289 | 1,265 | 1,142 |
Currency Exchange Gain (Loss) | 3,190 | -1,698 | 4,746 | 1,349 | 1,357 | 409.38 |
Other Non Operating Income (Expenses) | -2,503 | 546.5 | 1,660 | 1,747 | 2,216 | 3,377 |
EBT Excluding Unusual Items | 25,254 | 26,015 | 10,398 | 18,356 | 17,297 | 19,709 |
Gain (Loss) on Sale of Investments | 3,169 | -234.98 | 3,696 | 534.98 | -3,313 | 2,231 |
Gain (Loss) on Sale of Assets | 2.73 | 2.6 | 5.05 | 0.36 | 21.99 | - |
Pretax Income | 28,426 | 25,783 | 14,099 | 18,892 | 14,006 | 21,940 |
Income Tax Expense | 6,001 | 5,076 | 2,625 | 3,435 | 2,702 | 4,533 |
Earnings From Continuing Operations | 22,426 | 20,706 | 11,474 | 15,456 | 11,303 | 17,407 |
Minority Interest in Earnings | -28.45 | 27.2 | 23.98 | 39.06 | -38.91 | -29.05 |
Net Income | 22,397 | 20,734 | 11,498 | 15,495 | 11,265 | 17,378 |
Net Income to Common | 22,397 | 20,734 | 11,498 | 15,495 | 11,265 | 17,378 |
Net Income Growth | 71.49% | 80.32% | -25.80% | 37.56% | -35.18% | 156.20% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | 1.41% | -7.36% | -2.00% | -2.14% | -1.02% | -0.03% |
EPS (Basic) | 4724.37 | 4588.06 | 2357.00 | 3112.71 | 2214.33 | 3381.15 |
EPS (Diluted) | 4724.32 | 4588.06 | 2357.00 | 3112.00 | 2214.00 | 3381.00 |
EPS Growth | 69.10% | 94.66% | -24.26% | 40.56% | -34.52% | 156.33% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 24,670 | 36,065 | -2,790 | 10,560 | 15,435 | 9,915 |
Free Cash Flow Per Share | 5203.85 | 7980.73 | -571.95 | 2121.37 | 3034.13 | 1929.05 |
Dividend Per Share | - | - | - | - | 1500.000 | 1000.000 |
Dividend Growth | - | - | - | - | 50.00% | 0% |
Gross Margin | 38.71% | 34.39% | 37.19% | 40.63% | 42.64% | 40.95% |
Operating Margin | 22.18% | 21.71% | 3.54% | 19.62% | 20.72% | 19.96% |
Profit Margin | 22.10% | 17.78% | 24.75% | 23.42% | 18.72% | 23.39% |
Free Cash Flow Margin | 24.34% | 30.92% | -6.00% | 15.96% | 25.65% | 13.34% |
EBITDA | 22,828 | 25,681 | 1,992 | 13,341 | 12,776 | 15,134 |
EBITDA Margin | 22.52% | 22.02% | 4.29% | 20.16% | 21.23% | 20.37% |
D&A For EBITDA | 344.16 | 355.19 | 346.83 | 361.06 | 310.16 | 304.59 |
EBIT | 22,484 | 25,326 | 1,646 | 12,980 | 12,466 | 14,829 |
EBIT Margin | 22.18% | 21.71% | 3.54% | 19.62% | 20.72% | 19.96% |
Effective Tax Rate | 21.11% | 19.69% | 18.62% | 18.19% | 19.29% | 20.66% |
Advertising Expenses | - | 78.6 | 103.4 | 12.84 | 21.55 | 17.95 |