Seoho Electric Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	198,837	230,019	101,817	93,829	88,654	107,445
Market Cap Growth	86.84%	125.91%	8.51%	5.84%	-17.49%	-3.69%
Enterprise Value	167,764	195,144	66,278	71,771	56,237	67,953
Last Close Price	44000.00	50900.00	18004.75	14665.17	12682.62	13766.10
PE Ratio	9.59	11.09	8.86	6.06	7.87	6.18
PS Ratio	1.70	1.97	2.19	1.42	1.47	1.45
PB Ratio	2.40	2.77	1.14	1.00	0.98	1.25
P/TBV Ratio	2.48	2.87	1.18	1.02	1.00	1.27
P/FCF Ratio	5.51	6.38	-	8.89	5.74	10.84
P/OCF Ratio	5.48	6.34	-	8.69	5.65	10.71
EV/Sales Ratio	1.44	1.67	1.43	1.09	0.94	0.92
EV/EBITDA Ratio	6.53	7.60	33.27	5.38	4.40	4.49
EV/EBIT Ratio	6.62	7.71	40.28	5.53	4.51	4.58
EV/FCF Ratio	4.65	5.41	-	6.80	3.64	6.85
Debt / Equity Ratio	0	0	0.00	0.01	0.01	0.01
Debt / EBITDA Ratio	0.00	0.00	0.04	0.04	0.04	0.03
Debt / FCF Ratio	0.00	0.00	-	0.05	0.04	0.04
Net Debt / Equity Ratio	-0.39	-0.39	-0.11	-0.36	-0.38	-0.45
Net Debt / EBITDA Ratio	-1.25	-1.25	-4.94	-2.55	-2.68	-2.56
Net Debt / FCF Ratio	-0.89	-0.89	3.53	-3.22	-2.21	-3.90
Asset Turnover	1.14	1.14	0.45	0.64	0.59	0.77
Inventory Turnover	8.41	8.41	3.61	7.43	5.33	6.10
Quick Ratio	2.19	2.19	1.45	5.05	3.64	3.14
Current Ratio	3.21	3.21	4.03	7.02	5.11	4.43
Return on Equity (ROE)	24.03%	24.03%	12.51%	16.78%	12.84%	21.83%
Return on Assets (ROA)	15.41%	15.41%	1.00%	7.89%	7.66%	9.66%
Return on Invested Capital (ROIC)	39.77%	31.22%	1.92%	18.32%	19.50%	22.62%
Return on Capital Employed (ROCE)	30.00%	30.00%	1.80%	13.50%	13.70%	17.10%
Earnings Yield	10.43%	9.01%	11.29%	16.51%	12.71%	16.17%
FCF Yield	18.14%	15.68%	-2.74%	11.25%	17.41%	9.23%
Dividend Yield	13.64%	-	-	-	11.83%	7.26%
Payout Ratio	130.78%	130.77%	64.32%	64.28%	45.16%	29.58%
Buyback Yield / Dilution	7.36%	7.36%	2.00%	2.14%	1.02%	0.03%
Total Shareholder Return	21.00%	7.36%	2.00%	2.14%	12.85%	7.29%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.