Seoho Electric Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	231,375	101,817	93,829	88,654	107,445	111,558
Market Cap Growth	135.34%	8.51%	5.84%	-17.49%	-3.69%	-7.27%
Enterprise Value	196,499	66,278	71,771	56,237	67,953	83,573
Last Close Price	51200.00	18004.75	14665.17	12682.62	13766.10	13631.32
PE Ratio	11.77	8.86	6.06	7.87	6.18	16.45
PS Ratio	2.11	2.19	1.42	1.47	1.45	1.70
PB Ratio	2.65	1.14	1.00	0.98	1.25	1.52
P/TBV Ratio	2.73	1.18	1.02	1.00	1.27	1.52
P/FCF Ratio	9.07	-	8.89	5.74	10.84	11.81
P/OCF Ratio	8.99	-	8.69	5.65	10.71	11.48
EV/Sales Ratio	1.79	1.43	1.09	0.94	0.92	1.27
EV/EBITDA Ratio	10.02	33.27	5.38	4.40	4.49	7.18
EV/EBIT Ratio	10.20	40.28	5.53	4.51	4.58	7.39
EV/FCF Ratio	7.70	-	6.80	3.64	6.85	8.85
Debt / Equity Ratio	0	0.00	0.01	0.01	0.01	0
Debt / EBITDA Ratio	0.00	0.04	0.04	0.04	0.03	0.00
Debt / FCF Ratio	0.00	-	0.05	0.04	0.04	0.00
Net Debt / Equity Ratio	-0.41	-0.11	-0.36	-0.38	-0.45	-0.23
Net Debt / EBITDA Ratio	-1.83	-4.94	-2.55	-2.68	-2.56	-1.44
Net Debt / FCF Ratio	-1.41	3.53	-3.22	-2.21	-3.90	-1.77
Asset Turnover	0.93	0.45	0.64	0.59	0.77	0.72
Inventory Turnover	9.93	3.61	7.43	5.33	6.10	5.46
Quick Ratio	1.44	1.45	5.05	3.64	3.14	1.29
Current Ratio	2.19	4.03	7.02	5.11	4.43	2.37
Return on Equity (ROE)	21.80%	12.51%	16.78%	12.84%	21.83%	9.12%
Return on Assets (ROA)	10.22%	1.00%	7.89%	7.66%	9.66%	7.71%
Return on Invested Capital (ROIC)	26.81%	1.92%	18.32%	19.50%	22.62%	12.41%
Return on Capital Employed (ROCE)	21.70%	1.80%	13.50%	13.70%	17.10%	15.30%
Earnings Yield	8.59%	11.29%	16.51%	12.71%	16.17%	6.08%
FCF Yield	11.03%	-2.74%	11.25%	17.41%	9.23%	8.46%
Dividend Yield	11.72%	13.88%	-	11.83%	7.26%	7.34%
Payout Ratio	90.94%	64.32%	64.28%	45.16%	29.58%	90.95%
Buyback Yield / Dilution	7.48%	1.99%	2.14%	1.02%	0.03%	-
Total Shareholder Return	19.20%	15.87%	2.14%	12.85%	7.29%	7.34%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.