Q.S.I Co., LTD. (KOSDAQ:066310)
South Korea · Delayed Price · Currency is KRW 7,520.00
+180.00 (2.45%)
Sep 11, 2026, 3:30 PM KST
Q.S.I Co., LTD. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 25,774 | 23,283 | 21,363 | 18,687 | 22,699 | 29,380 |
Other Revenue | -0 | -0 | -0 | -0 | - | -0 |
| 25,774 | 23,283 | 21,363 | 18,687 | 22,699 | 29,380 | |
Revenue Growth | 18.52% | 8.98% | 14.32% | -17.68% | -22.74% | 27.72% |
Cost of Revenue | 19,096 | 18,242 | 16,032 | 16,774 | 15,598 | 21,450 |
Gross Profit | 6,677 | 5,041 | 5,332 | 1,913 | 7,102 | 7,930 |
Selling, General & Admin | 3,182 | 2,715 | 2,486 | 3,162 | 3,124 | 3,303 |
Research & Development | 2,374 | 1,807 | 1,342 | 2,754 | 1,819 | 1,699 |
Amortization of Goodwill & Intangibles | 48.94 | - | 6.43 | 16.45 | 27.18 | 29.03 |
Other Operating Expenses | 90.56 | 77.65 | 94.53 | 89.29 | 72.47 | 60.29 |
Operating Expenses | 5,844 | 4,747 | 4,147 | 6,156 | 5,257 | 5,225 |
Operating Income | 833.52 | 293.85 | 1,185 | -4,243 | 1,845 | 2,705 |
Interest Expense | -9.99 | -10.62 | -12.22 | -13.84 | -25.63 | -1,253 |
Interest & Investment Income | 3,230 | 2,065 | 1,459 | 1,694 | 1,231 | 996.01 |
Earnings From Equity Investments | -16.86 | -17.26 | -89.05 | 22.17 | -18.49 | -12.07 |
Currency Exchange Gain (Loss) | 1,177 | -178.09 | 1,159 | 99.76 | 519.9 | 1,038 |
Other Non Operating Income (Expenses) | 110.4 | 200.68 | 39.34 | -378.32 | -380.72 | -2,260 |
EBT Excluding Unusual Items | 5,324 | 2,354 | 3,741 | -2,820 | 3,171 | 1,214 |
Gain (Loss) on Sale of Investments | 1,613 | 424.13 | -269.12 | 5,040 | 6,380 | 1,423 |
Gain (Loss) on Sale of Assets | -10.06 | - | -6.84 | -69.13 | -278.95 | 630.68 |
Asset Writedown | -74.02 | - | - | - | -664.94 | -677.16 |
Pretax Income | 6,853 | 2,778 | 3,465 | 2,152 | 8,607 | 2,590 |
Income Tax Expense | 427.89 | 261.96 | 211.2 | -559.95 | 1,598 | 1,032 |
Net Income | 6,425 | 2,516 | 3,253 | 2,712 | 7,008 | 1,559 |
Net Income to Common | 6,425 | 2,516 | 3,253 | 2,712 | 7,008 | 1,559 |
Net Income Growth | 276.08% | -22.68% | 19.98% | -61.31% | 349.66% | 1047.42% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 8 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 8 |
Shares Change | 2.33% | -1.21% | -2.15% | -0.29% | 9.76% | 2.00% |
EPS (Basic) | 709.65 | 281.79 | 360.00 | 293.59 | 756.63 | 184.69 |
EPS (Diluted) | 709.65 | 281.79 | 360.00 | 293.59 | 756.63 | 184.69 |
EPS Growth | 267.50% | -21.73% | 22.62% | -61.20% | 309.68% | 1054.30% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,490 | 3,121 | 534.6 | 3,644 | 3,256 | 5,478 |
Free Cash Flow Per Share | 385.50 | 349.53 | 59.16 | 394.51 | 351.54 | 649.17 |
Dividend Per Share | - | - | - | 100.000 | 100.000 | 100.000 |
Dividend Growth | - | - | - | 0% | 0% | 100.00% |
Gross Margin | 25.91% | 21.65% | 24.96% | 10.24% | 31.29% | 26.99% |
Operating Margin | 3.23% | 1.26% | 5.54% | -22.71% | 8.13% | 9.21% |
Profit Margin | 24.93% | 10.80% | 15.23% | 14.51% | 30.88% | 5.30% |
Free Cash Flow Margin | 13.54% | 13.40% | 2.50% | 19.50% | 14.34% | 18.65% |
EBITDA | 3,275 | 2,720 | 3,908 | -1,614 | 4,636 | 5,801 |
EBITDA Margin | 12.71% | 11.68% | 18.30% | -8.64% | 20.42% | 19.75% |
D&A For EBITDA | 2,441 | 2,426 | 2,724 | 2,629 | 2,791 | 3,096 |
EBIT | 833.52 | 293.85 | 1,185 | -4,243 | 1,845 | 2,705 |
EBIT Margin | 3.23% | 1.26% | 5.54% | -22.71% | 8.13% | 9.21% |
Effective Tax Rate | 6.24% | 9.43% | 6.10% | - | 18.57% | 39.83% |
Advertising Expenses | - | 31.16 | 6.63 | 6.57 | 6.1 | 21.61 |