Y-Optics Manufacture Co., Ltd. (KOSDAQ: 066430)
South Korea
· Delayed Price · Currency is KRW 539.00
+29.00 (5.69%)
Dec 20, 2024, 2:51 PM KST
Y-Optics Manufacture Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2016 | FY 2015 | FY 2014 | FY 2012 | FY 2011 | 2010 - 2006 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '17 Sep 30, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Jun '12 Jun 30, 2012 | Jun '11 Jun 30, 2011 | 2010 - 2006 |
| Operating Revenue | 29,517 | 14,579 | - | 6,981 | 4,769 | 32,800 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 29,517 | 14,579 | - | 6,981 | 4,769 | 32,800 | Upgrade
|
| Revenue Growth (YoY) | - | - | - | 46.38% | -85.46% | -46.90% | Upgrade
|
| Cost of Revenue | 26,795 | 13,273 | - | 6,812 | 3,477 | 29,100 | Upgrade
|
| Gross Profit | 2,722 | 1,306 | - | 169.67 | 1,292 | 3,701 | Upgrade
|
| Selling, General & Admin | 1,395 | 623.44 | - | 2,235 | 2,010 | 6,099 | Upgrade
|
| Research & Development | - | - | - | - | - | 955.97 | Upgrade
|
| Other Operating Expenses | 46.1 | 38.75 | - | 11.36 | - | 100.62 | Upgrade
|
| Operating Expenses | 1,496 | 688.89 | - | 246.16 | 2,010 | 13,426 | Upgrade
|
| Operating Income | 1,226 | 617.29 | - | -76.49 | -718.58 | -9,725 | Upgrade
|
| Interest Expense | -97.5 | -72.6 | - | -12.11 | -1,166 | -1,814 | Upgrade
|
| Interest & Investment Income | 6.29 | 14.42 | - | 0.17 | 193.52 | 154.57 | Upgrade
|
| Earnings From Equity Investments | -95.97 | -95.97 | - | - | - | -1,716 | Upgrade
|
| Currency Exchange Gain (Loss) | -13.89 | -2.16 | - | - | - | 73.04 | Upgrade
|
| Other Non Operating Income (Expenses) | -390.81 | 98.33 | - | 4,746 | -8,608 | 46.18 | Upgrade
|
| EBT Excluding Unusual Items | 634.4 | 559.32 | - | 4,657 | -10,298 | -12,981 | Upgrade
|
| Impairment of Goodwill | - | - | - | -800 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -45.01 | -0.84 | - | - | - | -1,441 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.18 | 235.85 | - | - | - | 7.46 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -5,358 | Upgrade
|
| Other Unusual Items | 582.67 | 449.51 | - | - | - | 267.67 | Upgrade
|
| Pretax Income | 1,174 | 1,244 | - | 3,857 | -10,298 | -19,505 | Upgrade
|
| Income Tax Expense | 215.64 | -207.79 | - | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 958.6 | 1,452 | - | 3,857 | -10,298 | -19,505 | Upgrade
|
| Earnings From Discontinued Operations | -10,805 | -12,062 | -6,775 | - | -3,699 | - | Upgrade
|
| Net Income to Company | -9,846 | -10,611 | -6,775 | 3,857 | -13,998 | -19,505 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 782.9 | 198.66 | Upgrade
|
| Net Income | -9,846 | -10,611 | -6,775 | 3,857 | -13,215 | -19,306 | Upgrade
|
| Net Income to Common | -9,846 | -10,611 | -6,775 | 3,857 | -13,215 | -19,306 | Upgrade
|
| Shares Outstanding (Basic) | 11 | 10 | 6 | 4 | 2 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 10 | 6 | 4 | 2 | 1 | Upgrade
|
| Shares Change (YoY) | 77.04% | 64.16% | 41.09% | 168.34% | 64.90% | 34.21% | Upgrade
|
| EPS (Basic) | -928.43 | -1079.06 | -1131.00 | 908.54 | -8352.00 | -20121.35 | Upgrade
|
| EPS (Diluted) | -928.43 | -1079.06 | -1131.00 | 908.54 | -8352.00 | -20121.35 | Upgrade
|
| Free Cash Flow | 223.53 | 1,454 | - | 3,138 | -2,654 | -4,930 | Upgrade
|
| Free Cash Flow Per Share | 21.08 | 147.92 | - | 739.14 | -1677.64 | -5138.47 | Upgrade
|
| Gross Margin | 9.22% | 8.96% | - | 2.43% | 27.09% | 11.28% | Upgrade
|
| Operating Margin | 4.15% | 4.23% | - | -1.10% | -15.07% | -29.65% | Upgrade
|
| Profit Margin | -33.36% | -72.78% | - | 55.26% | -277.08% | -58.86% | Upgrade
|
| Free Cash Flow Margin | 0.76% | 9.98% | - | 44.95% | -55.66% | -15.03% | Upgrade
|
| EBITDA | 1,266 | 655.14 | - | -28.99 | 1,953 | -6,552 | Upgrade
|
| EBITDA Margin | 4.29% | 4.49% | - | -0.42% | 40.94% | -19.98% | Upgrade
|
| D&A For EBITDA | 39.68 | 37.85 | 483.19 | 47.5 | 2,671 | 3,173 | Upgrade
|
| EBIT | 1,226 | 617.29 | - | -76.49 | -718.58 | -9,725 | Upgrade
|
| EBIT Margin | 4.15% | 4.23% | - | -1.10% | -15.07% | -29.65% | Upgrade
|
| Advertising Expenses | - | 1.4 | - | - | - | 78.86 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.