Smotronic Co., Ltd. (KOSDAQ:066590)
South Korea · Delayed Price · Currency is KRW 2,370.00
+5.00 (0.21%)
At close: Sep 10, 2026
Smotronic Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 387,164 | 368,609 | 354,215 | 347,996 | 325,341 | 310,387 |
Other Revenue | -0 | -0 | -0 | -0 | -0 | -0 |
| 387,164 | 368,609 | 354,215 | 347,996 | 325,341 | 310,387 | |
Revenue Growth | 8.13% | 4.06% | 1.79% | 6.96% | 4.82% | 35.73% |
Cost of Revenue | 360,119 | 344,229 | 321,428 | 317,101 | 300,668 | 288,920 |
Gross Profit | 27,045 | 24,380 | 32,787 | 30,895 | 24,673 | 21,467 |
Selling, General & Admin | 16,266 | 17,525 | 17,398 | 16,499 | 16,002 | 17,385 |
Research & Development | 3,568 | 4,089 | 3,983 | 3,763 | 2,681 | 2,407 |
Other Operating Expenses | 638.01 | 739.68 | 729.79 | 684.1 | 656.02 | 729.75 |
Operating Expenses | 21,651 | 23,928 | 25,205 | 23,119 | 20,844 | 22,180 |
Operating Income | 5,394 | 451.2 | 7,582 | 7,776 | 3,829 | -713.17 |
Interest Expense | -4,335 | -5,347 | -4,909 | -5,165 | -4,104 | -3,263 |
Interest & Investment Income | 1,802 | 1,903 | 1,850 | 921.51 | 620.91 | 246.12 |
Earnings From Equity Investments | -423.54 | -471.98 | -1,050 | -406.85 | 705.73 | -205.12 |
Currency Exchange Gain (Loss) | 1,565 | -1,917 | 3,259 | 1,149 | -1,465 | 872.63 |
Other Non Operating Income (Expenses) | 1,601 | 1,787 | 1,075 | 5,708 | 2,129 | -1,475 |
EBT Excluding Unusual Items | 5,604 | -3,594 | 7,808 | 9,982 | 1,715 | -4,537 |
Gain (Loss) on Sale of Investments | 1,933 | 1,242 | 1,760 | 335.42 | 2.26 | - |
Gain (Loss) on Sale of Assets | -4,197 | -4,159 | -1,500 | -300.78 | 289.73 | -681.27 |
Asset Writedown | -4,694 | -4,981 | -859.62 | -606.08 | -18,058 | -5,148 |
Pretax Income | -1,354 | -11,491 | 7,208 | 9,411 | -16,051 | -10,367 |
Income Tax Expense | -444.99 | -144.91 | 67.73 | 2,407 | -4,285 | -137.59 |
Earnings From Continuing Operations | -908.73 | -11,347 | 7,141 | 7,003 | -11,766 | -10,229 |
Earnings From Discontinued Operations | - | - | - | 3,202 | -5,752 | - |
Net Income to Company | -908.73 | -11,347 | 7,141 | 10,206 | -17,518 | -10,229 |
Minority Interest in Earnings | 181.25 | 702.02 | 195.72 | - | - | 1,059 |
Net Income | -727.48 | -10,645 | 7,336 | 10,206 | -17,518 | -9,171 |
Net Income to Common | -727.48 | -10,645 | 7,336 | 10,206 | -17,518 | -9,171 |
Net Income Growth | - | - | -28.12% | - | - | - |
Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 37 | 36 |
Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 37 | 36 |
Shares Change | -0.66% | -0.36% | -0.59% | 6.93% | 2.59% | 33.56% |
EPS (Basic) | -18.86 | -275.21 | 189.00 | 261.37 | -479.70 | -257.63 |
EPS (Diluted) | -18.86 | -275.21 | 189.00 | 261.01 | -479.70 | -258.00 |
EPS Growth | - | - | -27.59% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,320 | -19,153 | -18,447 | 18,659 | -4,684 | -19,967 |
Free Cash Flow Per Share | 60.16 | -495.19 | -475.24 | 477.86 | -128.26 | -560.94 |
Gross Margin | 6.98% | 6.61% | 9.26% | 8.88% | 7.58% | 6.92% |
Operating Margin | 1.39% | 0.12% | 2.14% | 2.23% | 1.18% | -0.23% |
Profit Margin | -0.19% | -2.89% | 2.07% | 2.93% | -5.38% | -2.96% |
Free Cash Flow Margin | 0.60% | -5.20% | -5.21% | 5.36% | -1.44% | -6.43% |
EBITDA | 20,412 | 15,179 | 21,731 | 23,231 | 17,930 | 13,028 |
EBITDA Margin | 5.27% | 4.12% | 6.13% | 6.68% | 5.51% | 4.20% |
D&A For EBITDA | 15,018 | 14,728 | 14,149 | 15,455 | 14,101 | 13,742 |
EBIT | 5,394 | 451.2 | 7,582 | 7,776 | 3,829 | -713.17 |
EBIT Margin | 1.39% | 0.12% | 2.14% | 2.23% | 1.18% | -0.23% |
Effective Tax Rate | - | - | 0.94% | 25.58% | - | - |