SONOKONG Co., Ltd. (KOSDAQ:066910)
South Korea · Delayed Price · Currency is KRW 1,780.00
-33.00 (-1.82%)
At close: Sep 23, 2026
SONOKONG Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 155,347 | 97,000 | 30,534 | 50,348 | 66,683 | 75,451 |
Other Revenue | -0 | -0 | - | - | - | -0 |
| 155,347 | 97,000 | 30,534 | 50,348 | 66,683 | 75,451 | |
Revenue Growth | 308.95% | 217.68% | -39.35% | -24.50% | -11.62% | -11.51% |
Cost of Revenue | 141,738 | 88,464 | 28,959 | 45,928 | 57,715 | 60,433 |
Gross Profit | 13,609 | 8,536 | 1,575 | 4,420 | 8,969 | 15,017 |
Selling, General & Admin | 16,928 | 12,718 | 9,453 | 12,217 | 13,252 | 12,277 |
Amortization of Goodwill & Intangibles | 17.06 | 19.53 | 20.78 | 31.87 | 27.94 | 19.47 |
Other Operating Expenses | 511.73 | 499.42 | 31.84 | 129.59 | 111.06 | 116.03 |
Operating Expenses | 22,284 | 16,219 | 10,661 | 13,918 | 14,960 | 13,863 |
Operating Income | -8,675 | -7,683 | -9,087 | -9,499 | -5,991 | 1,154 |
Interest Expense | -6,256 | -3,779 | -1,943 | -967.8 | -1,975 | -865.68 |
Interest & Investment Income | 1,662 | 1,031 | 474.22 | 183.62 | 104.15 | 55.69 |
Earnings From Equity Investments | -2,282 | -2,810 | - | - | - | -29.33 |
Currency Exchange Gain (Loss) | -6.84 | -1.83 | -227.7 | -22.34 | -396.58 | -103.61 |
Other Non Operating Income (Expenses) | 15,397 | 13,402 | 4,018 | -1,562 | 421.6 | 13.85 |
EBT Excluding Unusual Items | -160.93 | 158.56 | -6,766 | -11,867 | -7,837 | 225.37 |
Gain (Loss) on Sale of Investments | 3,039 | -13.63 | 4.36 | 18.28 | 57.75 | - |
Gain (Loss) on Sale of Assets | 2,055 | 2,054 | 1.11 | 0.9 | -2.48 | 1.89 |
Asset Writedown | -616.93 | -860.79 | -384.06 | -27.43 | 136.28 | - |
Other Unusual Items | -1,151 | -2,218 | - | - | - | 3,150 |
Pretax Income | 3,166 | -879.44 | -7,144 | -11,875 | -7,645 | 3,377 |
Income Tax Expense | -2,221 | -2,227 | 1.35 | 1.54 | 1 | 1.02 |
Earnings From Continuing Operations | 5,387 | 1,348 | -7,146 | -11,877 | -7,646 | 3,376 |
Earnings From Discontinued Operations | -236.5 | -539.32 | -2,412 | - | - | - |
Net Income to Company | 5,150 | 808.47 | -9,558 | -11,877 | -7,646 | 3,376 |
Minority Interest in Earnings | 152.59 | 17.99 | - | - | - | - |
Net Income | 5,303 | 826.45 | -9,558 | -11,877 | -7,646 | 3,376 |
Net Income to Common | 5,303 | 826.45 | -9,558 | -11,877 | -7,646 | 3,376 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 13 | 11 | 7 | 6 | 5 | 5 |
Shares Outstanding (Diluted) | 17 | 15 | 7 | 6 | 5 | 5 |
Shares Change | 113.71% | 119.06% | 16.75% | 7.63% | 0.03% | - |
EPS (Basic) | 396.32 | 73.55 | -1418.70 | -2058.23 | -1426.20 | 629.99 |
EPS (Diluted) | -252.48 | -588.53 | -1418.70 | -2060.00 | -1426.20 | 629.99 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -27.05 | -28,168 | -2,808 | -1,461 | -712.13 | -5,761 |
Free Cash Flow Per Share | -1.60 | -1908.68 | -416.85 | -253.23 | -132.83 | -1075.06 |
Gross Margin | 8.76% | 8.80% | 5.16% | 8.78% | 13.45% | 19.90% |
Operating Margin | -5.58% | -7.92% | -29.76% | -18.87% | -8.98% | 1.53% |
Profit Margin | 3.41% | 0.85% | -31.30% | -23.59% | -11.47% | 4.47% |
Free Cash Flow Margin | -0.02% | -29.04% | -9.20% | -2.90% | -1.07% | -7.64% |
EBITDA | -2,235 | -4,105 | -7,744 | -7,929 | -4,394 | 2,624 |
EBITDA Margin | -1.44% | -4.23% | -25.36% | -15.75% | -6.59% | 3.48% |
D&A For EBITDA | 6,440 | 3,578 | 1,343 | 1,570 | 1,597 | 1,470 |
EBIT | -8,675 | -7,683 | -9,087 | -9,499 | -5,991 | 1,154 |
EBIT Margin | -5.58% | -7.92% | -29.76% | -18.87% | -8.98% | 1.53% |
Effective Tax Rate | - | - | - | - | - | 0.03% |
Advertising Expenses | - | 1,176 | 1,015 | 1,253 | 1,842 | 1,891 |