JOYCITY Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	183,497	143,652	105,694	190,027	276,807	700,280
Market Cap Growth	67.09%	35.91%	-44.38%	-31.35%	-60.47%	46.08%
Enterprise Value	267,753	223,038	181,040	267,176	357,635	762,906
Last Close Price	2625.00	2055.00	1512.00	2720.00	4040.00	10250.00
PE Ratio	-	-	-	34.49	86.68	99.52
Forward PE	-	15.89	12.21	14.30	16.98	15.14
PS Ratio	1.31	1.02	0.74	1.27	1.69	3.48
PB Ratio	2.13	1.67	1.10	1.77	2.80	7.21
P/TBV Ratio	2.39	1.87	1.32	1.91	2.87	7.41
P/FCF Ratio	-	-	26.91	28.10	-	-
P/OCF Ratio	-	-	20.11	23.34	-	22.71
EV/Sales Ratio	1.91	1.59	1.27	1.79	2.18	3.79
EV/EBITDA Ratio	33.31	24.89	11.30	9.03	31.94	30.39
EV/EBIT Ratio	77.04	50.73	15.59	10.55	48.33	37.24
EV/FCF Ratio	-122.81	-	46.10	39.51	-	-
Debt / Equity Ratio	1.17	1.17	1.09	0.97	1.11	1.12
Debt / EBITDA Ratio	11.22	11.22	6.54	3.54	9.82	4.33
Debt / FCF Ratio	-	-	26.67	15.50	-	-
Net Debt / Equity Ratio	0.98	0.98	0.84	0.69	0.83	0.65
Net Debt / EBITDA Ratio	9.45	9.45	5.08	2.51	7.29	2.50
Net Debt / FCF Ratio	-38.82	-38.82	20.72	10.97	-29.76	-0.96
Asset Turnover	0.64	0.64	0.61	0.61	0.68	1.15
Quick Ratio	0.65	0.65	0.67	0.80	0.75	1.09
Current Ratio	0.73	0.73	0.84	0.97	0.86	1.13
Return on Equity (ROE)	-11.36%	-11.36%	-6.18%	7.50%	3.26%	8.07%
Return on Assets (ROA)	1.24%	1.24%	3.07%	6.46%	1.91%	7.34%
Return on Invested Capital (ROIC)	2.55%	2.52%	6.46%	8.74%	1.75%	9.34%
Return on Capital Employed (ROCE)	2.90%	2.90%	6.80%	14.10%	4.00%	11.90%
Earnings Yield	-5.03%	-6.43%	-5.25%	2.90%	1.15%	1.00%
FCF Yield	-1.19%	-1.52%	3.72%	3.56%	-0.99%	-9.34%
Buyback Yield / Dilution	0.46%	0.46%	-0.26%	1.14%	0.48%	-13.35%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.