JOYCITY Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	78,222	143,652	105,694	190,027	276,807	700,280
Market Cap Growth	-28.77%	35.91%	-44.38%	-31.35%	-60.47%	46.08%
Enterprise Value	161,655	223,038	181,040	267,176	357,635	762,906
Last Close Price	1119.00	2055.00	1512.00	2720.00	4040.00	10250.00
PE Ratio	-	-	-	34.49	86.68	99.52
Forward PE	3.48	15.89	12.21	14.30	16.98	15.14
PS Ratio	0.52	1.02	0.74	1.27	1.69	3.48
PB Ratio	0.90	1.67	1.10	1.77	2.80	7.21
P/TBV Ratio	1.01	1.87	1.32	1.91	2.87	7.41
P/FCF Ratio	-	-	26.91	28.10	-	-
P/OCF Ratio	-	-	20.11	23.34	-	22.71
EV/Sales Ratio	1.08	1.59	1.27	1.79	2.18	3.79
EV/EBITDA Ratio	28.24	24.89	11.30	9.03	31.94	30.39
EV/EBIT Ratio	99.88	50.73	15.59	10.55	48.33	37.24
EV/FCF Ratio	-	-	46.10	39.51	-	-
Debt / Equity Ratio	1.18	1.17	1.09	0.97	1.11	1.12
Debt / EBITDA Ratio	15.34	11.22	6.54	3.54	9.82	4.33
Debt / FCF Ratio	-	-	26.67	15.50	-	-
Net Debt / Equity Ratio	0.97	0.98	0.84	0.69	0.83	0.65
Net Debt / EBITDA Ratio	12.65	9.45	5.08	2.51	7.29	2.50
Net Debt / FCF Ratio	-13.89	-38.82	20.72	10.97	-29.76	-0.96
Asset Turnover	0.67	0.64	0.61	0.61	0.68	1.15
Quick Ratio	0.67	0.65	0.67	0.80	0.75	1.09
Current Ratio	0.76	0.73	0.84	0.97	0.86	1.13
Return on Equity (ROE)	-12.18%	-11.36%	-6.18%	7.50%	3.26%	8.07%
Return on Assets (ROA)	0.71%	1.24%	3.07%	6.46%	1.91%	7.34%
Return on Invested Capital (ROIC)	1.49%	2.52%	6.46%	8.74%	1.75%	9.34%
Return on Capital Employed (ROCE)	1.70%	2.90%	6.80%	14.10%	4.00%	11.90%
Earnings Yield	-12.74%	-6.43%	-5.25%	2.90%	1.15%	1.00%
FCF Yield	-7.75%	-1.52%	3.72%	3.56%	-0.99%	-9.34%
Buyback Yield / Dilution	0.83%	0.51%	-0.26%	1.14%	0.48%	-13.35%