ECSTELECOM Co., Ltd. (KOSDAQ: 067010)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,255.00
+155.00 (5.00%)
Dec 20, 2024, 1:52 PM KST

ECSTELECOM Cash Flow Statement

Millions KRW. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
556.912,6274,6425,2484,9103,862
Upgrade
Depreciation & Amortization
1,2361,089997.431,2941,3821,600
Upgrade
Loss (Gain) From Sale of Assets
-0.4-0.49--1.46-0.73-0.91
Upgrade
Loss (Gain) From Sale of Investments
-1.34-0.9-1.620.64-2.41-220.03
Upgrade
Other Operating Activities
1,4631,3301,612889.31,115915.32
Upgrade
Change in Accounts Receivable
-2,8686,504-6,454-2,8662,915-688.2
Upgrade
Change in Inventory
447.53350.63177.54-293.01-47.05255.43
Upgrade
Change in Accounts Payable
-7,9103,3675,4005,908-60.08683.39
Upgrade
Change in Other Net Operating Assets
14,746-5,159-9,860-7,8431,4723,950
Upgrade
Operating Cash Flow
7,67010,106-3,4872,33711,68410,358
Upgrade
Operating Cash Flow Growth
-20.67%---80.00%12.81%614.09%
Upgrade
Capital Expenditures
-397.55-291.07-131.96-421.34-164.59-190.37
Upgrade
Sale of Property, Plant & Equipment
0.40.49-1.450.730.91
Upgrade
Sale (Purchase) of Intangibles
-545.47-592.58-439.6-270.39-487.31-296.78
Upgrade
Investment in Securities
76.97-4,3775,000-3,000-6,563-3,149
Upgrade
Other Investing Activities
155.5-94.98-549.02-99720
Upgrade
Investing Cash Flow
-790.32-5,3993,672-3,698-7,397-3,601
Upgrade
Short-Term Debt Issued
-1,7539,6992,1571,6455,795
Upgrade
Total Debt Issued
-1,7539,6992,1571,6455,795
Upgrade
Short-Term Debt Repaid
--1,753-9,699-2,329-2,140-5,790
Upgrade
Long-Term Debt Repaid
--500.25-447.86-412.31-353.2-322.72
Upgrade
Total Debt Repaid
-587.71-2,253-10,147-2,742-2,493-6,113
Upgrade
Net Debt Issued (Repaid)
-587.71-500.25-447.86-584.46-847.84-318.02
Upgrade
Repurchase of Common Stock
-1,988-1,943----1,989
Upgrade
Dividends Paid
-1,170-1,475-1,844-1,598-1,229-790.94
Upgrade
Other Financing Activities
---0-0-14.75
Upgrade
Financing Cash Flow
-3,746-3,919-2,292-2,183-2,077-3,113
Upgrade
Foreign Exchange Rate Adjustments
0.010.01---0
Upgrade
Miscellaneous Cash Flow Adjustments
--0-00-
Upgrade
Net Cash Flow
3,134788.32-2,107-3,5442,2093,644
Upgrade
Free Cash Flow
7,2739,815-3,6191,91611,51910,167
Upgrade
Free Cash Flow Growth
-22.83%---83.37%13.30%691.96%
Upgrade
Free Cash Flow Margin
8.78%10.69%-3.60%2.39%15.41%14.44%
Upgrade
Free Cash Flow Per Share
628.19817.96-294.73155.87936.13810.81
Upgrade
Cash Interest Paid
19.4713.8637.6815.7712.5425.84
Upgrade
Cash Income Tax Paid
55.06283.59215.39267.52115.2250.18
Upgrade
Levered Free Cash Flow
6,5538,056-6,570379.759,8097,077
Upgrade
Unlevered Free Cash Flow
6,5658,065-6,547389.619,8177,093
Upgrade
Change in Net Working Capital
-6,792-6,9379,6193,335-6,117-3,790
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.