Soop Co., Ltd. (KOSDAQ:067160)
86,700
+5,400 (6.64%)
Apr 1, 2025, 3:30 PM KST
Soop Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Revenue | 413,178 | 344,016 | 289,087 | 260,479 | 195,028 | Upgrade
|
Revenue Growth (YoY) | 20.10% | 19.00% | 10.98% | 33.56% | 17.26% | Upgrade
|
Cost of Revenue | 4,322 | 5,417 | 3,368 | 2,669 | 2,463 | Upgrade
|
Gross Profit | 408,857 | 338,599 | 285,719 | 257,811 | 192,566 | Upgrade
|
Selling, General & Admin | 264,401 | 225,721 | 184,542 | 150,129 | 122,218 | Upgrade
|
Other Operating Expenses | 2,461 | 1,690 | 1,259 | 953.85 | 550.8 | Upgrade
|
Operating Expenses | 295,350 | 248,290 | 203,301 | 168,989 | 142,152 | Upgrade
|
Operating Income | 113,506 | 90,309 | 82,419 | 88,822 | 50,414 | Upgrade
|
Interest Expense | -836.36 | -794.66 | -635.86 | -938.77 | -506.59 | Upgrade
|
Interest & Investment Income | 8,774 | 7,013 | 2,630 | 1,866 | 906.6 | Upgrade
|
Earnings From Equity Investments | - | -70.18 | 148.41 | 74.46 | -42.67 | Upgrade
|
Currency Exchange Gain (Loss) | 1,796 | 893.9 | 526.3 | 114.24 | -519.36 | Upgrade
|
Other Non Operating Income (Expenses) | 3,425 | -214.5 | -93.76 | 161.12 | 97.39 | Upgrade
|
EBT Excluding Unusual Items | 126,666 | 97,137 | 84,994 | 90,099 | 50,349 | Upgrade
|
Gain (Loss) on Sale of Investments | 2,639 | 4,818 | 1,165 | 1,796 | 919.86 | Upgrade
|
Gain (Loss) on Sale of Assets | -36.12 | 509.27 | 751.29 | 749.54 | 38.41 | Upgrade
|
Asset Writedown | -1,156 | -6,390 | -4,337 | -3,581 | -3,772 | Upgrade
|
Other Unusual Items | 194.86 | - | - | - | - | Upgrade
|
Pretax Income | 128,308 | 96,074 | 82,573 | 89,063 | 47,535 | Upgrade
|
Income Tax Expense | 25,884 | 21,450 | 23,060 | 18,125 | 9,684 | Upgrade
|
Earnings From Continuing Operations | 102,423 | 74,624 | 59,513 | 70,938 | 37,851 | Upgrade
|
Earnings From Discontinued Operations | - | - | - | -69.34 | -1,591 | Upgrade
|
Net Income to Company | 102,423 | 74,624 | 59,513 | 70,869 | 36,260 | Upgrade
|
Minority Interest in Earnings | -1,211 | -31.22 | 228.34 | 153.27 | 334.64 | Upgrade
|
Net Income | 101,212 | 74,593 | 59,741 | 71,022 | 36,595 | Upgrade
|
Net Income to Common | 101,212 | 74,593 | 59,741 | 71,022 | 36,595 | Upgrade
|
Net Income Growth | 35.69% | 24.86% | -15.88% | 94.08% | 6.47% | Upgrade
|
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | Upgrade
|
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | Upgrade
|
Shares Change (YoY) | -1.43% | -1.90% | -1.24% | 1.48% | -0.49% | Upgrade
|
EPS (Basic) | 9489.00 | 6874.00 | 5444.62 | 6464.84 | 3365.04 | Upgrade
|
EPS (Diluted) | 9411.00 | 6837.00 | 5372.00 | 6306.84 | 3297.65 | Upgrade
|
EPS Growth | 37.65% | 27.27% | -14.82% | 91.25% | 7.01% | Upgrade
|
Free Cash Flow | 144,204 | 110,956 | 86,339 | 124,047 | 53,013 | Upgrade
|
Free Cash Flow Per Share | 13408.49 | 10169.96 | 7763.30 | 11015.05 | 4776.92 | Upgrade
|
Gross Margin | 98.95% | 98.42% | 98.83% | 98.98% | 98.74% | Upgrade
|
Operating Margin | 27.47% | 26.25% | 28.51% | 34.10% | 25.85% | Upgrade
|
Profit Margin | 24.50% | 21.68% | 20.67% | 27.27% | 18.76% | Upgrade
|
Free Cash Flow Margin | 34.90% | 32.25% | 29.87% | 47.62% | 27.18% | Upgrade
|
EBITDA | 134,772 | 110,398 | 99,378 | 103,554 | 64,078 | Upgrade
|
EBITDA Margin | 32.62% | 32.09% | 34.38% | 39.76% | 32.86% | Upgrade
|
D&A For EBITDA | 21,266 | 20,088 | 16,959 | 14,732 | 13,665 | Upgrade
|
EBIT | 113,506 | 90,309 | 82,419 | 88,822 | 50,414 | Upgrade
|
EBIT Margin | 27.47% | 26.25% | 28.51% | 34.10% | 25.85% | Upgrade
|
Effective Tax Rate | 20.17% | 22.33% | 27.93% | 20.35% | 20.37% | Upgrade
|
Advertising Expenses | 1,760 | 2,043 | 1,242 | 1,232 | 1,079 | Upgrade
|
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.