Soop Co., Ltd. (KOSDAQ:067160)
South Korea flag South Korea · Delayed Price · Currency is KRW
37,750
+100 (0.27%)
Oct 12, 2026, 3:30 PM KST

Soop Co., Ltd. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
451,892466,570413,178344,016289,087260,479
Revenue Growth
2.27%12.92%20.10%19.00%10.98%33.56%
Gross Profit
445,371461,217408,857338,599285,719257,811
Operating Income
100,382124,840113,50690,30982,41988,822
Net Income
87,731101,839101,21274,59359,74171,022
Earnings Per Share
8210.209511.009411.006837.005372.006306.84
EPS Growth
-6.45%1.06%37.65%27.27%-14.82%91.25%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
446,601459,996407,502342,262312,469270,475
Overseas
5,2916,5745,6761,7542,5081,820
Total
451,892466,570413,178344,016314,977272,295

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
489,751544,769482,280362,229279,928233,737
Total Debt
9,51113,08115,58116,5017,31915,114
Net Cash (Debt)
480,239531,688466,698345,728272,608218,623
Net Cash Growth
5.78%13.93%34.99%26.82%24.69%97.35%
Net Cash Per Share
44943.9549656.4743392.9931689.7224511.8719413.12

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
75,768121,415157,460119,711100,910133,464
Capital Expenditures
-20,690-19,147-13,256-8,756-14,571-9,417
Free Cash Flow
55,079102,269144,204110,95686,339124,047
Free Cash Flow Growth
-58.90%-29.08%29.97%28.51%-30.40%133.99%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
98.56%98.85%98.95%98.42%98.83%98.98%
Operating Margin
22.21%26.76%27.47%26.25%28.51%34.10%
Pretax Margin
25.69%28.20%31.05%27.93%28.56%34.19%
Profit Margin
19.41%21.83%24.50%21.68%20.67%27.27%
FCF Margin
12.19%21.92%34.90%32.25%29.87%47.62%

Dividends

Fiscal YearCurrentFY 2025
Period EndingOct '26 Dec '25
Dividend Per Share
3380.0003380.000
Dividend Per Share Growth
125.33%-
Dividend Yield
8.95%4.98%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.607.109.5712.3512.9831.46
Forward PE
5.297.269.3012.3810.2625.84
P/FCF Ratio
7.317.076.728.308.9818.01
PS Ratio
0.891.552.342.682.688.58