Soop Co., Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	635,041	722,538	968,663	921,321	775,601	2,234,393
Market Cap Growth	-29.31%	-25.41%	5.14%	18.79%	-65.29%	239.65%
Enterprise Value	139,522	266,421	562,193	617,835	522,761	2,050,010
Last Close Price	59500.00	67800.00	86421.25	80062.68	65816.33	185770.56
PE Ratio	6.26	7.10	9.57	12.35	12.98	31.46
Forward PE	6.65	7.26	9.30	12.38	10.26	25.84
PS Ratio	1.36	1.55	2.34	2.68	2.68	8.58
PB Ratio	1.26	1.44	2.53	3.14	3.22	10.67
P/TBV Ratio	1.53	1.74	2.67	3.37	3.38	11.56
P/FCF Ratio	6.21	7.07	6.72	8.30	8.98	18.01
P/OCF Ratio	5.23	5.95	6.15	7.70	7.69	16.74
PEG Ratio	1.48	0.54	0.58	0.74	1.21	0.58
EV/Sales Ratio	0.30	0.57	1.36	1.80	1.81	7.87
EV/EBITDA Ratio	0.94	1.80	4.17	5.60	5.26	19.80
EV/EBIT Ratio	1.12	2.13	4.95	6.84	6.34	23.08
EV/FCF Ratio	1.36	2.61	3.90	5.57	6.06	16.53
Debt / Equity Ratio	0.03	0.03	0.04	0.06	0.03	0.07
Debt / EBITDA Ratio	0.09	0.09	0.12	0.15	0.07	0.15
Debt / FCF Ratio	0.13	0.13	0.11	0.15	0.09	0.12
Net Debt / Equity Ratio	-1.06	-1.06	-1.22	-1.18	-1.13	-1.04
Net Debt / EBITDA Ratio	-3.58	-3.58	-3.46	-3.13	-2.74	-2.11
Net Debt / FCF Ratio	-5.20	-5.20	-3.24	-3.12	-3.16	-1.76
Asset Turnover	0.58	0.58	0.64	0.66	0.66	0.74
Inventory Turnover	17.62	17.62	8.72	-	-	-
Quick Ratio	1.93	1.93	1.85	1.72	1.66	1.60
Current Ratio	2.01	2.01	1.89	1.75	1.70	1.62
Return on Equity (ROE)	23.43%	23.43%	30.31%	27.92%	26.41%	39.74%
Return on Assets (ROA)	9.75%	9.75%	10.97%	10.82%	11.80%	15.86%
Return on Invested Capital (ROIC)	-	-	-	-	-	512.99%
Return on Capital Employed (ROCE)	24.30%	24.30%	29.00%	29.70%	33.30%	41.40%
Earnings Yield	16.04%	14.09%	10.45%	8.10%	7.70%	3.18%
FCF Yield	16.10%	14.15%	14.89%	12.04%	11.13%	5.55%
Payout Ratio	15.69%	15.69%	9.00%	10.67%	13.46%	9.74%
Buyback Yield / Dilution	0.44%	0.44%	1.42%	1.90%	1.24%	-1.48%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.