Soop Co., Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	709,750	968,663	921,321	775,601	2,234,393	657,857
Market Cap Growth	-29.37%	5.14%	18.79%	-65.29%	239.65%	-12.66%
Enterprise Value	253,633	562,193	617,835	522,761	2,050,010	582,962
Last Close Price	66600.00	90900.00	84211.89	69227.23	195398.05	58116.98
PE Ratio	7.19	9.57	12.35	12.98	31.46	17.98
Forward PE	7.45	9.30	12.38	10.26	25.84	16.92
PS Ratio	1.54	2.34	2.68	2.68	8.58	3.37
PB Ratio	1.50	2.53	3.14	3.22	10.67	4.46
P/TBV Ratio	1.84	2.67	3.37	3.38	11.56	5.05
P/FCF Ratio	5.94	6.72	8.30	8.98	18.01	12.41
P/OCF Ratio	5.17	6.15	7.70	7.69	16.74	9.10
PEG Ratio	1.66	0.74	0.74	0.74	0.74	0.74
EV/Sales Ratio	0.55	1.36	1.80	1.81	7.87	2.99
EV/EBITDA Ratio	1.75	4.17	5.60	5.26	19.80	9.10
EV/EBIT Ratio	2.08	4.95	6.84	6.34	23.08	11.56
EV/FCF Ratio	2.12	3.90	5.57	6.06	16.53	11.00
Debt / Equity Ratio	0.03	0.04	0.06	0.03	0.07	0.11
Debt / EBITDA Ratio	0.10	0.12	0.15	0.07	0.15	0.26
Debt / FCF Ratio	0.13	0.11	0.15	0.09	0.12	0.31
Asset Turnover	0.61	0.64	0.66	0.66	0.74	0.75
Inventory Turnover	7.69	8.72	-	-	-	-
Quick Ratio	1.79	1.85	1.72	1.66	1.60	1.50
Current Ratio	1.91	1.89	1.75	1.70	1.62	1.52
Return on Equity (ROE)	24.44%	30.31%	27.92%	26.41%	39.74%	28.11%
Return on Assets (ROA)	10.03%	10.97%	10.82%	11.80%	15.86%	12.11%
Return on Invested Capital (ROIC)	-	-	-	-	512.99%	94.87%
Return on Capital Employed (ROCE)	25.10%	29.00%	29.70%	33.30%	41.40%	30.90%
Earnings Yield	13.98%	10.45%	8.10%	7.70%	3.18%	5.56%
FCF Yield	16.85%	14.89%	12.04%	11.13%	5.55%	8.06%
Dividend Yield	2.25%	1.65%	-	-	-	-
Payout Ratio	16.10%	9.00%	10.67%	13.46%	9.74%	16.42%
Buyback Yield / Dilution	0.29%	1.42%	1.90%	1.24%	-1.48%	0.49%
Total Shareholder Return	2.55%	3.07%	1.90%	1.24%	-1.48%	0.49%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.