NVH Korea Inc. (KOSDAQ:067570)
South Korea
· Delayed Price · Currency is KRW 2,215.00
+35.00 (1.61%)
At close: Apr 1, 2025, 3:30 PM KST
NVH Korea Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,587,354 | 1,371,413 | 1,230,007 | 1,068,809 | 959,050 | Upgrade
|
| Revenue Growth (YoY) | 15.75% | 11.50% | 15.08% | 11.45% | 16.07% | Upgrade
|
| Cost of Revenue | 1,391,392 | 1,199,513 | 1,083,212 | 945,428 | 855,708 | Upgrade
|
| Gross Profit | 195,962 | 171,900 | 146,794 | 123,381 | 103,343 | Upgrade
|
| Selling, General & Admin | 97,303 | 84,639 | 70,967 | 59,813 | 55,318 | Upgrade
|
| Research & Development | 14,068 | 12,110 | 11,095 | 10,497 | 9,218 | Upgrade
|
| Other Operating Expenses | 2,068 | 1,850 | 1,222 | 1,393 | 1,639 | Upgrade
|
| Operating Expenses | 141,488 | 117,257 | 102,919 | 89,265 | 77,922 | Upgrade
|
| Operating Income | 54,474 | 54,643 | 43,876 | 34,117 | 25,421 | Upgrade
|
| Interest Expense | -33,104 | -29,658 | -17,263 | -12,382 | -14,650 | Upgrade
|
| Interest & Investment Income | 12,353 | 10,716 | 5,285 | 2,860 | 2,142 | Upgrade
|
| Earnings From Equity Investments | -602.21 | -88.98 | -1,277 | -446.81 | -4,037 | Upgrade
|
| Currency Exchange Gain (Loss) | 12,193 | -12,896 | -4,435 | 2,968 | -13,786 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,521 | 1,221 | -1,529 | 896.43 | 34.4 | Upgrade
|
| EBT Excluding Unusual Items | 46,835 | 23,937 | 24,656 | 28,012 | -4,876 | Upgrade
|
| Gain (Loss) on Sale of Investments | 40.08 | 151.56 | 105.05 | 93.13 | 268.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | 160.91 | 1,912 | 2,076 | -173.19 | -27.24 | Upgrade
|
| Asset Writedown | -4,841 | -422.28 | -11,412 | - | -1,458 | Upgrade
|
| Pretax Income | 42,195 | 25,583 | 15,425 | 27,932 | -6,093 | Upgrade
|
| Income Tax Expense | 21,798 | 15,020 | 7,833 | 8,320 | 5,705 | Upgrade
|
| Earnings From Continuing Operations | 20,397 | 10,564 | 7,592 | 19,611 | -11,798 | Upgrade
|
| Minority Interest in Earnings | -8,655 | -5,516 | -8,658 | -4,249 | -2,157 | Upgrade
|
| Net Income | 11,743 | 5,047 | -1,066 | 15,363 | -13,955 | Upgrade
|
| Net Income to Common | 11,743 | 5,047 | -1,066 | 15,363 | -13,955 | Upgrade
|
| Net Income Growth | 132.65% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 42 | 37 | 33 | 32 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 37 | 33 | 34 | 29 | Upgrade
|
| Shares Change (YoY) | 13.83% | 11.38% | -3.17% | 17.18% | -19.56% | Upgrade
|
| EPS (Basic) | 280.00 | 137.00 | -32.48 | 479.69 | -478.67 | Upgrade
|
| EPS (Diluted) | 280.00 | 137.00 | -32.48 | 456.56 | -479.00 | Upgrade
|
| EPS Growth | 104.38% | - | - | - | - | Upgrade
|
| Free Cash Flow | -60,966 | -93,687 | 51,884 | -7,299 | 5,008 | Upgrade
|
| Free Cash Flow Per Share | -1453.71 | -2542.95 | 1568.50 | -213.64 | 171.79 | Upgrade
|
| Gross Margin | 12.35% | 12.53% | 11.93% | 11.54% | 10.78% | Upgrade
|
| Operating Margin | 3.43% | 3.98% | 3.57% | 3.19% | 2.65% | Upgrade
|
| Profit Margin | 0.74% | 0.37% | -0.09% | 1.44% | -1.46% | Upgrade
|
| Free Cash Flow Margin | -3.84% | -6.83% | 4.22% | -0.68% | 0.52% | Upgrade
|
| EBITDA | 100,065 | 97,382 | 86,498 | 72,431 | 59,110 | Upgrade
|
| EBITDA Margin | 6.30% | 7.10% | 7.03% | 6.78% | 6.16% | Upgrade
|
| D&A For EBITDA | 45,591 | 42,739 | 42,622 | 38,314 | 33,689 | Upgrade
|
| EBIT | 54,474 | 54,643 | 43,876 | 34,117 | 25,421 | Upgrade
|
| EBIT Margin | 3.43% | 3.98% | 3.57% | 3.19% | 2.65% | Upgrade
|
| Effective Tax Rate | 51.66% | 58.71% | 50.78% | 29.79% | - | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.