NVH Korea Inc. (KOSDAQ:067570)
South Korea · Delayed Price · Currency is KRW 1,855.00
-3.00 (-0.16%)
At close: Jun 17, 2026
NVH Korea Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,592,951 | 1,623,890 | 1,587,354 | 1,371,413 | 1,230,007 | 1,068,809 | |
Revenue Growth (YoY) | -3.62% | 2.30% | 15.75% | 11.50% | 15.08% | 11.45% |
Cost of Revenue | 1,488,248 | 1,512,527 | 1,391,392 | 1,199,513 | 1,083,212 | 945,428 |
Gross Profit | 104,703 | 111,363 | 195,962 | 171,900 | 146,794 | 123,381 |
Selling, General & Admin | 92,855 | 94,815 | 97,303 | 84,639 | 70,967 | 59,813 |
Research & Development | 16,694 | 16,694 | 14,068 | 12,110 | 11,095 | 10,497 |
Amortization of Goodwill & Intangibles | 6,974 | 6,974 | 6,610 | 6,055 | 5,721 | 5,670 |
Other Operating Expenses | 2,603 | 2,603 | 2,068 | 1,850 | 1,222 | 1,393 |
Operating Expenses | 140,649 | 142,609 | 141,488 | 117,257 | 102,919 | 89,265 |
Operating Income | -35,946 | -31,246 | 54,474 | 54,643 | 43,876 | 34,117 |
Interest Expense | -34,737 | -34,737 | -33,104 | -29,658 | -17,263 | -12,382 |
Interest & Investment Income | 13,145 | 13,145 | 12,353 | 10,716 | 5,285 | 2,860 |
Earnings From Equity Investments | 31.25 | -201.11 | -602.21 | -88.98 | -1,277 | -446.81 |
Currency Exchange Gain (Loss) | 20,681 | 20,681 | 12,193 | -12,896 | -4,435 | 2,968 |
Other Non Operating Income (Expenses) | -15,561 | -2,071 | 1,521 | 1,221 | -1,529 | 896.43 |
EBT Excluding Unusual Items | -52,387 | -34,428 | 46,835 | 23,937 | 24,656 | 28,012 |
Gain (Loss) on Sale of Investments | 77.17 | 77.17 | 40.08 | 151.56 | 105.05 | 93.13 |
Gain (Loss) on Sale of Assets | -241.52 | -241.52 | 160.91 | 1,912 | 2,076 | -173.19 |
Asset Writedown | -1,311 | -1,311 | -4,841 | -422.28 | -11,412 | - |
Pretax Income | -53,862 | -35,904 | 42,195 | 25,583 | 15,425 | 27,932 |
Income Tax Expense | 10,618 | 9,065 | 21,798 | 15,020 | 7,833 | 8,320 |
Earnings From Continuing Operations | -64,480 | -44,969 | 20,397 | 10,564 | 7,592 | 19,611 |
Minority Interest in Earnings | 32,089 | 31,866 | -8,655 | -5,516 | -8,658 | -4,249 |
Net Income | -32,390 | -13,103 | 11,743 | 5,047 | -1,066 | 15,363 |
Net Income to Common | -32,390 | -13,103 | 11,743 | 5,047 | -1,066 | 15,363 |
Net Income Growth | - | - | 132.65% | - | - | - |
Shares Outstanding (Basic) | 42 | 42 | 42 | 37 | 33 | 32 |
Shares Outstanding (Diluted) | 42 | 42 | 42 | 37 | 33 | 34 |
Shares Change (YoY) | -0.24% | -0.48% | 14.17% | 11.05% | -3.17% | 17.18% |
EPS (Basic) | -776.13 | -313.94 | 280.00 | 137.40 | -32.48 | 479.69 |
EPS (Diluted) | -776.13 | -313.94 | 280.00 | 137.00 | -32.48 | 456.56 |
EPS Growth | - | - | 104.38% | - | - | - |
Free Cash Flow | -98,864 | -80,623 | -60,966 | -93,687 | 51,884 | -7,299 |
Free Cash Flow Per Share | -2368.96 | -1931.72 | -1453.71 | -2550.42 | 1568.50 | -213.64 |
Gross Margin | 6.57% | 6.86% | 12.35% | 12.53% | 11.93% | 11.54% |
Operating Margin | -2.26% | -1.92% | 3.43% | 3.98% | 3.57% | 3.19% |
Profit Margin | -2.03% | -0.81% | 0.74% | 0.37% | -0.09% | 1.44% |
Free Cash Flow Margin | -6.21% | -4.96% | -3.84% | -6.83% | 4.22% | -0.68% |
EBITDA | 15,474 | 18,500 | 100,065 | 97,382 | 86,498 | 72,431 |
EBITDA Margin | 0.97% | 1.14% | 6.30% | 7.10% | 7.03% | 6.78% |
D&A For EBITDA | 51,420 | 49,746 | 45,591 | 42,739 | 42,622 | 38,314 |
EBIT | -35,946 | -31,246 | 54,474 | 54,643 | 43,876 | 34,117 |
EBIT Margin | -2.26% | -1.92% | 3.43% | 3.98% | 3.57% | 3.19% |
Effective Tax Rate | - | - | 51.66% | 58.71% | 50.78% | 29.79% |