Logisys Inc. (KOSDAQ: 067730)
South Korea
· Delayed Price · Currency is KRW 2,840.00
+30.00 (1.07%)
Dec 19, 2024, 9:00 AM KST
Logisys Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 42,855 | 36,454 | 32,821 | 34,194 | 32,853 | 33,448 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 42,855 | 36,454 | 32,821 | 34,194 | 32,853 | 33,448 | Upgrade
|
| Revenue Growth (YoY) | 24.98% | 11.07% | -4.01% | 4.08% | -1.78% | -16.43% | Upgrade
|
| Cost of Revenue | 38,925 | 34,062 | 30,626 | 30,972 | 29,897 | 29,892 | Upgrade
|
| Gross Profit | 3,930 | 2,393 | 2,195 | 3,222 | 2,956 | 3,556 | Upgrade
|
| Selling, General & Admin | 1,479 | 1,551 | 1,598 | 1,451 | 1,725 | 1,980 | Upgrade
|
| Research & Development | 116.19 | 116.19 | 259.07 | 471.85 | 532.01 | 914.72 | Upgrade
|
| Other Operating Expenses | 21.79 | 28.91 | 48.12 | 146.97 | 150.32 | 121.17 | Upgrade
|
| Operating Expenses | 1,673 | 1,750 | 2,058 | 2,169 | 2,547 | 4,610 | Upgrade
|
| Operating Income | 2,257 | 643 | 136.78 | 1,053 | 409.32 | -1,054 | Upgrade
|
| Interest Expense | -73.92 | -73.92 | -49.83 | -28.49 | -17.09 | -25.51 | Upgrade
|
| Interest & Investment Income | 112.41 | 112.41 | 142.14 | 74.64 | 121.24 | 139.38 | Upgrade
|
| Other Non Operating Income (Expenses) | 59.94 | 79.3 | 78.25 | 77.34 | 74.36 | 90 | Upgrade
|
| EBT Excluding Unusual Items | 2,356 | 760.79 | 307.34 | 1,176 | 587.82 | -850.32 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6.63 | 6.63 | 5.94 | 5.08 | 5.14 | 5.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | -46.35 | -46.35 | 23.83 | - | 2.04 | -12.37 | Upgrade
|
| Asset Writedown | - | - | -0.1 | - | - | - | Upgrade
|
| Pretax Income | 2,316 | 721.07 | 337 | 1,182 | 595.01 | -856.86 | Upgrade
|
| Income Tax Expense | 560.57 | 205.05 | 132.62 | -887.23 | 131.06 | 137.85 | Upgrade
|
| Net Income | 1,756 | 516.01 | 204.38 | 2,069 | 463.95 | -994.71 | Upgrade
|
| Net Income to Common | 1,756 | 516.01 | 204.38 | 2,069 | 463.95 | -994.71 | Upgrade
|
| Net Income Growth | 505.63% | 152.48% | -90.12% | 345.90% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | -0.42% | -0.60% | 1.15% | 3.70% | -1.12% | -0.05% | Upgrade
|
| EPS (Basic) | 182.05 | 53.34 | 21.00 | 215.00 | 50.00 | -106.00 | Upgrade
|
| EPS (Diluted) | 182.05 | 53.34 | 21.00 | 215.00 | 50.00 | -106.00 | Upgrade
|
| EPS Growth | 508.18% | 154.00% | -90.23% | 330.00% | - | - | Upgrade
|
| Free Cash Flow | 3,808 | 1,959 | -1,426 | 2,800 | 863.49 | -2,445 | Upgrade
|
| Free Cash Flow Per Share | 394.87 | 202.53 | -146.48 | 290.96 | 93.06 | -260.53 | Upgrade
|
| Gross Margin | 9.17% | 6.56% | 6.69% | 9.42% | 9.00% | 10.63% | Upgrade
|
| Operating Margin | 5.27% | 1.76% | 0.42% | 3.08% | 1.25% | -3.15% | Upgrade
|
| Profit Margin | 4.10% | 1.42% | 0.62% | 6.05% | 1.41% | -2.97% | Upgrade
|
| Free Cash Flow Margin | 8.89% | 5.37% | -4.34% | 8.19% | 2.63% | -7.31% | Upgrade
|
| EBITDA | 3,918 | 1,918 | 1,291 | 1,909 | 1,302 | -196.26 | Upgrade
|
| EBITDA Margin | 9.14% | 5.26% | 3.93% | 5.58% | 3.96% | -0.59% | Upgrade
|
| D&A For EBITDA | 1,661 | 1,275 | 1,154 | 856.44 | 892.2 | 857.93 | Upgrade
|
| EBIT | 2,257 | 643 | 136.78 | 1,053 | 409.32 | -1,054 | Upgrade
|
| EBIT Margin | 5.27% | 1.76% | 0.42% | 3.08% | 1.25% | -3.15% | Upgrade
|
| Effective Tax Rate | 24.20% | 28.44% | 39.35% | - | 22.03% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.