Logisys Inc. (KOSDAQ:067730)
South Korea · Delayed Price · Currency is KRW 2,595.00
-25.00 (-0.95%)
At close: Feb 13, 2026
Logisys Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 48,037 | 42,857 | 36,454 | 32,821 | 34,194 | 32,853 |
Other Revenue | -0 | -0 | -0 | - | - | - |
| 48,037 | 42,857 | 36,454 | 32,821 | 34,194 | 32,853 | |
Revenue Growth (YoY) | 12.09% | 17.56% | 11.07% | -4.01% | 4.08% | -1.78% |
Cost of Revenue | 42,839 | 38,547 | 34,062 | 30,626 | 30,972 | 29,897 |
Gross Profit | 5,198 | 4,311 | 2,393 | 2,195 | 3,222 | 2,956 |
Selling, General & Admin | 1,773 | 1,740 | 1,551 | 1,598 | 1,451 | 1,725 |
Research & Development | - | - | 116.19 | 259.07 | 471.85 | 532.01 |
Other Operating Expenses | 21.55 | 20.5 | 28.91 | 48.12 | 146.97 | 150.32 |
Operating Expenses | 1,973 | 1,920 | 1,750 | 2,058 | 2,169 | 2,547 |
Operating Income | 3,226 | 2,391 | 643 | 136.78 | 1,053 | 409.32 |
Interest Expense | -82.43 | -82.43 | -73.92 | -49.83 | -28.49 | -17.09 |
Interest & Investment Income | 277.08 | 152.99 | 112.41 | 142.14 | 74.64 | 121.24 |
Other Non Operating Income (Expenses) | 89.47 | 95.68 | 79.3 | 78.25 | 77.34 | 74.36 |
EBT Excluding Unusual Items | 3,510 | 2,557 | 760.79 | 307.34 | 1,176 | 587.82 |
Gain (Loss) on Sale of Investments | 31.55 | 8.62 | 6.63 | 5.94 | 5.08 | 5.14 |
Gain (Loss) on Sale of Assets | -36.95 | -36.95 | -46.35 | 23.83 | - | 2.04 |
Asset Writedown | - | - | - | -0.1 | - | - |
Pretax Income | 3,504 | 2,529 | 721.07 | 337 | 1,182 | 595.01 |
Income Tax Expense | 328.36 | 115.62 | 205.05 | 132.62 | -887.23 | 131.06 |
Net Income | 3,176 | 2,413 | 516.01 | 204.38 | 2,069 | 463.95 |
Net Income to Common | 3,176 | 2,413 | 516.01 | 204.38 | 2,069 | 463.95 |
Net Income Growth | 80.91% | 367.71% | 152.48% | -90.12% | 345.90% | - |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 9 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 9 |
Shares Change (YoY) | -0.59% | -0.64% | 0.04% | 1.15% | 3.70% | -1.12% |
EPS (Basic) | 328.74 | 249.48 | 53.00 | 21.00 | 215.00 | 50.00 |
EPS (Diluted) | 328.74 | 249.48 | 53.00 | 21.00 | 215.00 | 50.00 |
EPS Growth | 81.98% | 370.72% | 152.38% | -90.23% | 330.00% | - |
Free Cash Flow | 5,398 | 4,812 | 1,959 | -1,426 | 2,800 | 863.49 |
Free Cash Flow Per Share | 558.75 | 497.40 | 201.24 | -146.48 | 290.96 | 93.06 |
Gross Margin | 10.82% | 10.06% | 6.56% | 6.69% | 9.42% | 9.00% |
Operating Margin | 6.71% | 5.58% | 1.76% | 0.42% | 3.08% | 1.25% |
Profit Margin | 6.61% | 5.63% | 1.42% | 0.62% | 6.05% | 1.41% |
Free Cash Flow Margin | 11.24% | 11.23% | 5.38% | -4.34% | 8.19% | 2.63% |
EBITDA | 4,905 | 3,962 | 1,918 | 1,291 | 1,909 | 1,302 |
EBITDA Margin | 10.21% | 9.24% | 5.26% | 3.93% | 5.58% | 3.96% |
D&A For EBITDA | 1,679 | 1,570 | 1,275 | 1,154 | 856.44 | 892.2 |
EBIT | 3,226 | 2,391 | 643 | 136.78 | 1,053 | 409.32 |
EBIT Margin | 6.71% | 5.58% | 1.76% | 0.42% | 3.08% | 1.25% |
Effective Tax Rate | 9.37% | 4.57% | 28.44% | 39.35% | - | 22.03% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.