Logisys Inc. (KOSDAQ:067730)
South Korea · Delayed Price · Currency is KRW 2,330.00
-95.00 (-3.92%)
At close: Jun 4, 2026
Logisys Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 47,599 | 48,541 | 42,857 | 36,454 | 32,821 | 34,194 |
Other Revenue | -0 | -0 | -0 | -0 | - | - |
| 47,599 | 48,541 | 42,857 | 36,454 | 32,821 | 34,194 | |
Revenue Growth (YoY) | 5.73% | 13.26% | 17.56% | 11.07% | -4.01% | 4.08% |
Cost of Revenue | 42,621 | 43,568 | 38,547 | 34,062 | 30,626 | 30,972 |
Gross Profit | 4,978 | 4,973 | 4,311 | 2,393 | 2,195 | 3,222 |
Selling, General & Admin | 1,902 | 1,882 | 1,740 | 1,551 | 1,598 | 1,451 |
Research & Development | - | - | - | 116.19 | 259.07 | 471.85 |
Other Operating Expenses | 29.43 | 21.67 | 20.5 | 28.91 | 48.12 | 146.97 |
Operating Expenses | 2,155 | 2,119 | 1,920 | 1,750 | 2,058 | 2,169 |
Operating Income | 2,823 | 2,854 | 2,391 | 643 | 136.78 | 1,053 |
Interest Expense | -100.75 | -100.75 | -82.43 | -73.92 | -49.83 | -28.49 |
Interest & Investment Income | 220.53 | 220.53 | 152.99 | 112.41 | 142.14 | 74.64 |
Other Non Operating Income (Expenses) | 157.61 | 85.14 | 95.68 | 79.3 | 78.25 | 77.34 |
EBT Excluding Unusual Items | 3,100 | 3,059 | 2,557 | 760.79 | 307.34 | 1,176 |
Gain (Loss) on Sale of Investments | 36.69 | 36.69 | 8.62 | 6.63 | 5.94 | 5.08 |
Gain (Loss) on Sale of Assets | 3.38 | 3.38 | -36.95 | -46.35 | 23.83 | - |
Asset Writedown | - | - | - | - | -0.1 | - |
Pretax Income | 3,140 | 3,099 | 2,529 | 721.07 | 337 | 1,182 |
Income Tax Expense | -239.89 | -205.87 | 115.62 | 205.05 | 132.62 | -887.23 |
Net Income | 3,380 | 3,305 | 2,413 | 516.01 | 204.38 | 2,069 |
Net Income to Common | 3,380 | 3,305 | 2,413 | 516.01 | 204.38 | 2,069 |
Net Income Growth | 18.68% | 36.94% | 367.71% | 152.48% | -90.12% | 345.90% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | -0.03% | -0.19% | -0.45% | 0.04% | 1.15% | 3.70% |
EPS (Basic) | 348.75 | 341.63 | 249.00 | 53.00 | 21.00 | 215.00 |
EPS (Diluted) | 348.75 | 341.63 | 249.00 | 53.00 | 21.00 | 215.00 |
EPS Growth | 18.72% | 37.20% | 369.81% | 152.38% | -90.23% | 330.00% |
Free Cash Flow | 4,686 | 4,485 | 4,812 | 1,959 | -1,426 | 2,800 |
Free Cash Flow Per Share | 483.50 | 463.60 | 496.44 | 201.24 | -146.48 | 290.96 |
Gross Margin | 10.46% | 10.24% | 10.06% | 6.56% | 6.69% | 9.42% |
Operating Margin | 5.93% | 5.88% | 5.58% | 1.76% | 0.42% | 3.08% |
Profit Margin | 7.10% | 6.81% | 5.63% | 1.42% | 0.62% | 6.05% |
Free Cash Flow Margin | 9.84% | 9.24% | 11.23% | 5.38% | -4.34% | 8.19% |
EBITDA | 4,530 | 4,543 | 3,962 | 1,918 | 1,291 | 1,909 |
EBITDA Margin | 9.52% | 9.36% | 9.24% | 5.26% | 3.93% | 5.58% |
D&A For EBITDA | 1,708 | 1,689 | 1,570 | 1,275 | 1,154 | 856.44 |
EBIT | 2,823 | 2,854 | 2,391 | 643 | 136.78 | 1,053 |
EBIT Margin | 5.93% | 5.88% | 5.58% | 1.76% | 0.42% | 3.08% |
Effective Tax Rate | - | - | 4.57% | 28.44% | 39.35% | - |