Logisys Inc. (KOSDAQ:067730)
South Korea
· Delayed Price · Currency is KRW 3,770.00
+115.00 (3.15%)
At close: Jun 18, 2025, 3:30 PM KST
Logisys Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 2,848 | 2,413 | 516.01 | 204.38 | 2,069 | 463.95 | Upgrade
|
| Depreciation & Amortization | 1,630 | 1,570 | 1,275 | 1,154 | 856.44 | 892.2 | Upgrade
|
| Loss (Gain) From Sale of Assets | 36.95 | 36.95 | 46.35 | -23.83 | - | -2.04 | Upgrade
|
| Loss (Gain) From Sale of Investments | -8.31 | -8.62 | -6.63 | -5.84 | -5.08 | -5.14 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | - | 38.68 | Upgrade
|
| Other Operating Activities | 517.34 | 490.49 | 593.55 | 521.59 | -15.71 | 289.12 | Upgrade
|
| Change in Accounts Receivable | -1,250 | 260.52 | 607.77 | -2,054 | -93.02 | 1,622 | Upgrade
|
| Change in Inventory | -9.46 | -9.61 | 123.63 | 97.03 | -9.19 | 1.23 | Upgrade
|
| Change in Accounts Payable | 184.05 | -141.76 | -153 | 24.13 | -163.97 | -558.17 | Upgrade
|
| Change in Other Net Operating Assets | 1,513 | 577.7 | -130.2 | -198.6 | 752.28 | -1,795 | Upgrade
|
| Operating Cash Flow | 5,461 | 5,190 | 2,873 | -280.71 | 3,390 | 946.63 | Upgrade
|
| Operating Cash Flow Growth | 75.05% | 80.64% | - | - | 258.16% | - | Upgrade
|
| Capital Expenditures | -417 | -377.66 | -913.54 | -1,145 | -590.83 | -83.13 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 55.21 | - | 10.45 | Upgrade
|
| Investment in Securities | -2,479 | 1,021 | - | - | -3,367 | 4,242 | Upgrade
|
| Other Investing Activities | -36.19 | -18.03 | -50 | -7.82 | -110.49 | -4.18 | Upgrade
|
| Investing Cash Flow | -2,947 | 552.52 | -969.62 | -1,092 | -4,143 | 4,197 | Upgrade
|
| Long-Term Debt Repaid | - | -1,052 | -879.17 | -772.38 | -587.26 | -601.87 | Upgrade
|
| Net Debt Issued (Repaid) | -1,101 | -1,052 | -879.17 | -772.38 | -587.26 | -601.87 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 1,668 | - | Upgrade
|
| Dividends Paid | -580.44 | -580.44 | -580.44 | -1,451 | -934.09 | -560.46 | Upgrade
|
| Other Financing Activities | 5 | - | - | -20 | -10 | - | Upgrade
|
| Financing Cash Flow | -1,676 | -1,633 | -1,460 | -2,243 | 136.45 | -1,162 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -0 | -0 | 0 | - | Upgrade
|
| Net Cash Flow | 836.88 | 4,109 | 443.59 | -3,616 | -616.36 | 3,981 | Upgrade
|
| Free Cash Flow | 5,044 | 4,812 | 1,959 | -1,426 | 2,800 | 863.49 | Upgrade
|
| Free Cash Flow Growth | 138.47% | 145.59% | - | - | 224.22% | - | Upgrade
|
| Free Cash Flow Margin | 11.20% | 11.23% | 5.38% | -4.34% | 8.19% | 2.63% | Upgrade
|
| Free Cash Flow Per Share | 521.25 | 497.40 | 201.24 | -146.48 | 290.96 | 93.06 | Upgrade
|
| Cash Income Tax Paid | 113.48 | 0.65 | -60.85 | -54.84 | -347.67 | 417.95 | Upgrade
|
| Levered Free Cash Flow | 4,427 | 3,757 | 1,633 | -785.5 | 1,290 | 856.95 | Upgrade
|
| Unlevered Free Cash Flow | 4,478 | 3,808 | 1,680 | -754.36 | 1,308 | 867.63 | Upgrade
|
| Change in Net Working Capital | -1,463 | -1,121 | -915.97 | 848.9 | -384.18 | 197.26 | Upgrade
|
Updated Mar 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.