Logisys Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	25,104	27,232	34,971	37,341	62,880	43,435
Market Cap Growth	-6.82%	-22.13%	-6.35%	-40.62%	44.77%	34.78%
Enterprise Value	15,163	18,805	28,257	30,728	52,676	33,339
Last Close Price	2595.00	2695.64	3314.93	3480.60	5773.30	4032.11
PE Ratio	7.89	11.28	67.77	182.71	30.40	93.62
PS Ratio	0.52	0.64	0.96	1.14	1.84	1.32
PB Ratio	1.26	1.45	2.05	2.19	3.35	2.65
P/TBV Ratio	1.27	1.47	2.08	2.21	3.38	2.68
P/FCF Ratio	4.65	5.66	17.85	-	22.46	50.30
P/OCF Ratio	4.38	5.25	12.17	-	18.55	45.88
EV/Sales Ratio	0.32	0.44	0.78	0.94	1.54	1.01
EV/EBITDA Ratio	3.09	4.75	14.73	23.81	27.59	25.62
EV/EBIT Ratio	4.70	7.86	43.95	224.66	50.03	81.45
EV/FCF Ratio	2.81	3.91	14.42	-	18.82	38.61
Debt / Equity Ratio	0.12	0.10	0.10	0.11	0.10	0.05
Debt / EBITDA Ratio	0.47	0.46	0.92	1.41	1.01	0.64
Debt / FCF Ratio	0.43	0.38	0.91	-	0.69	0.96
Net Debt / Equity Ratio	-0.50	-0.53	-0.49	-0.44	-0.62	-0.64
Net Debt / EBITDA Ratio	-2.03	-2.51	-4.39	-5.83	-6.08	-8.07
Net Debt / FCF Ratio	-1.84	-2.07	-4.29	5.28	-4.15	-12.16
Asset Turnover	1.71	1.60	1.50	1.30	1.36	1.36
Inventory Turnover	636.23	625.20	431.00	205.16	160.68	158.38
Quick Ratio	2.19	1.72	2.19	2.48	3.16	2.31
Current Ratio	2.48	2.10	2.45	2.70	3.43	2.81
Return on Equity (ROE)	16.78%	13.50%	3.03%	1.14%	11.77%	2.90%
Return on Assets (ROA)	7.19%	5.57%	1.65%	0.34%	2.62%	1.06%
Return on Invested Capital (ROIC)	31.14%	26.25%	5.07%	0.99%	16.15%	5.48%
Return on Capital Employed (ROCE)	15.00%	12.00%	3.60%	0.70%	5.10%	2.30%
Earnings Yield	12.65%	8.86%	1.48%	0.55%	3.29%	1.07%
FCF Yield	21.50%	17.67%	5.60%	-3.82%	4.45%	1.99%
Payout Ratio	36.50%	24.05%	112.48%	709.99%	45.15%	120.80%
Buyback Yield / Dilution	0.59%	0.64%	-0.04%	-1.15%	-3.70%	1.12%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.