Logisys Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	25,249	25,781	27,232	34,971	37,341	62,880
Market Cap Growth	-14.14%	-5.33%	-22.13%	-6.35%	-40.62%	44.77%
Enterprise Value	13,811	15,841	18,805	28,257	30,728	52,676
Last Close Price	2610.00	2665.00	2665.80	3278.23	3442.07	5709.39
PE Ratio	7.63	7.80	11.28	67.77	182.71	30.40
PS Ratio	0.52	0.53	0.64	0.96	1.14	1.84
PB Ratio	1.20	1.23	1.45	2.05	2.19	3.35
P/TBV Ratio	1.21	1.24	1.47	2.08	2.21	3.38
P/FCF Ratio	5.63	5.75	5.66	17.85	-	22.46
P/OCF Ratio	5.20	5.31	5.25	12.17	-	18.55
EV/Sales Ratio	0.28	0.33	0.44	0.78	0.94	1.54
EV/EBITDA Ratio	3.04	3.49	4.75	14.73	23.81	27.59
EV/EBIT Ratio	4.84	5.55	7.86	43.95	224.66	50.03
EV/FCF Ratio	3.08	3.53	3.91	14.42	-	18.82
Debt / Equity Ratio	0.10	0.10	0.10	0.10	0.11	0.10
Debt / EBITDA Ratio	0.47	0.47	0.46	0.92	1.41	1.01
Debt / FCF Ratio	0.48	0.48	0.38	0.91	-	0.69
Net Debt / Equity Ratio	-0.54	-0.54	-0.53	-0.49	-0.44	-0.62
Net Debt / EBITDA Ratio	-2.52	-2.52	-2.51	-4.39	-5.83	-6.08
Net Debt / FCF Ratio	-2.55	-2.55	-2.07	-4.29	5.28	-4.15
Asset Turnover	1.65	1.65	1.60	1.50	1.30	1.36
Inventory Turnover	765.20	765.20	625.20	431.00	205.16	160.68
Quick Ratio	2.34	2.34	1.72	2.19	2.48	3.16
Current Ratio	2.59	2.59	2.10	2.45	2.70	3.43
Return on Equity (ROE)	16.63%	16.63%	13.50%	3.03%	1.14%	11.77%
Return on Assets (ROA)	6.06%	6.06%	5.57%	1.65%	0.34%	2.62%
Return on Invested Capital (ROIC)	29.09%	31.08%	26.25%	5.07%	0.99%	16.15%
Return on Capital Employed (ROCE)	12.60%	12.60%	12.00%	3.60%	0.70%	5.10%
Earnings Yield	13.09%	12.82%	8.86%	1.48%	0.55%	3.29%
FCF Yield	17.76%	17.40%	17.67%	5.60%	-3.82%	4.45%
Payout Ratio	35.13%	35.13%	24.05%	112.48%	709.99%	45.15%
Buyback Yield / Dilution	0.30%	0.30%	-0.19%	0.60%	-1.15%	-3.70%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.