Y-Entec Co., Ltd. (KOSDAQ:067900)
South Korea · Delayed Price · Currency is KRW 6,400.00
-10.00 (-0.16%)
Jun 16, 2026, 3:30 PM KST
Y-Entec Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 118,866 | 116,996 | 113,760 | 121,396 | 123,803 | 111,789 |
Other Revenue | -0 | - | -0 | - | - | - |
| 118,866 | 116,996 | 113,760 | 121,396 | 123,803 | 111,789 | |
Revenue Growth (YoY) | 4.92% | 2.84% | -6.29% | -1.94% | 10.75% | 5.43% |
Cost of Revenue | 85,346 | 83,715 | 77,105 | 83,193 | 85,125 | 75,993 |
Gross Profit | 33,520 | 33,281 | 36,655 | 38,204 | 38,677 | 35,796 |
Selling, General & Admin | 7,187 | 6,779 | 5,851 | 5,610 | 4,881 | 3,099 |
Other Operating Expenses | 196.4 | 198.5 | 182.51 | 172.67 | 167.06 | 118.94 |
Operating Expenses | 7,663 | 7,209 | 6,377 | 6,082 | 5,181 | 3,378 |
Operating Income | 25,857 | 26,073 | 30,278 | 32,121 | 33,496 | 32,418 |
Interest Expense | -1,330 | -1,182 | -989.56 | -2,168 | -1,986 | -1,440 |
Interest & Investment Income | 900.29 | 1,037 | 1,341 | 874.44 | 112.71 | 236.66 |
Currency Exchange Gain (Loss) | -107.14 | -1,107 | 3,194 | -1,103 | -1,053 | -392.43 |
Other Non Operating Income (Expenses) | 765.83 | 750.87 | 521.62 | 815.54 | 701.05 | 715.12 |
EBT Excluding Unusual Items | 26,086 | 25,571 | 34,345 | 30,541 | 31,270 | 31,537 |
Gain (Loss) on Sale of Investments | 7.87 | 7.59 | 9.36 | 270.8 | 11.51 | 32.9 |
Gain (Loss) on Sale of Assets | 6,666 | 6,587 | 5,370 | -298.85 | 43.79 | 11.96 |
Asset Writedown | 5.63 | - | - | -6.12 | -541.09 | - |
Pretax Income | 32,765 | 32,166 | 39,724 | 30,507 | 30,785 | 31,582 |
Income Tax Expense | 1,527 | 1,739 | 8,412 | 6,433 | 6,151 | 8,341 |
Earnings From Continuing Operations | 31,238 | 30,427 | 31,312 | 24,073 | 24,634 | 23,242 |
Net Income | 31,238 | 30,427 | 31,312 | 24,073 | 24,634 | 23,242 |
Net Income to Common | 31,238 | 30,427 | 31,312 | 24,073 | 24,634 | 23,242 |
Net Income Growth | 10.44% | -2.83% | 30.07% | -2.28% | 5.99% | 6.17% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change (YoY) | -0.06% | 0.00% | -0.00% | - | -0.24% | -0.31% |
EPS (Basic) | 1726.17 | 1681.06 | 1730.00 | 1330.04 | 1361.02 | 1281.06 |
EPS (Diluted) | 1726.17 | 1681.06 | 1730.00 | 1330.04 | 1361.02 | 1281.06 |
EPS Growth | 10.51% | -2.83% | 30.07% | -2.28% | 6.24% | 6.51% |
Free Cash Flow | -10,787 | -13,324 | -16,538 | -30,178 | 29,133 | 29,198 |
Free Cash Flow Per Share | -596.11 | -736.13 | -913.70 | -1667.31 | 1609.59 | 1609.36 |
Gross Margin | 28.20% | 28.45% | 32.22% | 31.47% | 31.24% | 32.02% |
Operating Margin | 21.75% | 22.29% | 26.62% | 26.46% | 27.06% | 29.00% |
Profit Margin | 26.28% | 26.01% | 27.52% | 19.83% | 19.90% | 20.79% |
Free Cash Flow Margin | -9.07% | -11.39% | -14.54% | -24.86% | 23.53% | 26.12% |
EBITDA | 37,579 | 37,708 | 41,569 | 43,116 | 43,803 | 43,131 |
EBITDA Margin | 31.61% | 32.23% | 36.54% | 35.52% | 35.38% | 38.58% |
D&A For EBITDA | 11,722 | 11,636 | 11,291 | 10,994 | 10,307 | 10,713 |
EBIT | 25,857 | 26,073 | 30,278 | 32,121 | 33,496 | 32,418 |
EBIT Margin | 21.75% | 22.29% | 26.62% | 26.46% | 27.06% | 29.00% |
Effective Tax Rate | 4.66% | 5.41% | 21.18% | 21.09% | 19.98% | 26.41% |
Advertising Expenses | - | 9.46 | 8.91 | 2.73 | 5.9 | 1.82 |