IGLOO Corporation (KOSDAQ:067920)
South Korea
· Delayed Price · Currency is KRW 5,550.00
-30.00 (-0.54%)
At close: Jun 13, 2025, 3:30 PM KST
IGLOO Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 113,283 | 111,217 | 105,072 | 103,006 | 92,044 | 81,727 | Upgrade
|
| Revenue Growth (YoY) | 7.16% | 5.85% | 2.01% | 11.91% | 12.62% | 8.15% | Upgrade
|
| Cost of Revenue | 13,473 | 13,473 | 11,092 | 12,913 | 10,350 | 7,663 | Upgrade
|
| Gross Profit | 99,811 | 97,744 | 93,980 | 90,093 | 81,694 | 74,065 | Upgrade
|
| Selling, General & Admin | 85,279 | 83,679 | 78,183 | 73,575 | 68,284 | 61,851 | Upgrade
|
| Research & Development | 6,359 | 6,359 | 5,864 | 6,074 | 5,534 | 5,380 | Upgrade
|
| Other Operating Expenses | 340.85 | 340.85 | 299.22 | 311.44 | 310.62 | 312.51 | Upgrade
|
| Operating Expenses | 93,276 | 91,676 | 86,443 | 82,086 | 76,030 | 69,177 | Upgrade
|
| Operating Income | 6,535 | 6,068 | 7,537 | 8,008 | 5,664 | 4,887 | Upgrade
|
| Interest Expense | -38.17 | -38.17 | -34.41 | -176.13 | -73.12 | -62.57 | Upgrade
|
| Interest & Investment Income | 790.32 | 790.32 | 681.13 | 448.23 | 288.45 | 538.15 | Upgrade
|
| Earnings From Equity Investments | 1,364 | 1,041 | 2,627 | 3,031 | 870.13 | -231.22 | Upgrade
|
| Currency Exchange Gain (Loss) | 15.53 | 15.53 | -25.14 | -11.95 | 11.03 | -24.32 | Upgrade
|
| Other Non Operating Income (Expenses) | 39.92 | 2.19 | 52.14 | 7.68 | -1.82 | -31.5 | Upgrade
|
| EBT Excluding Unusual Items | 8,706 | 7,879 | 10,838 | 11,307 | 6,759 | 5,076 | Upgrade
|
| Gain (Loss) on Sale of Investments | 188.66 | 188.66 | 149.37 | 41.22 | -70.88 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 12.71 | 12.71 | 142.13 | -6.9 | 1.43 | 53.03 | Upgrade
|
| Asset Writedown | - | - | - | -905.09 | - | - | Upgrade
|
| Pretax Income | 8,907 | 8,081 | 11,129 | 10,436 | 6,690 | 5,129 | Upgrade
|
| Income Tax Expense | 733.38 | 719.3 | 1,878 | 2,881 | -834.99 | 193.05 | Upgrade
|
| Earnings From Continuing Operations | 8,174 | 7,361 | 9,251 | 7,555 | 7,525 | 4,936 | Upgrade
|
| Earnings From Discontinued Operations | -312.6 | -1,122 | -1,973 | - | - | - | Upgrade
|
| Net Income to Company | 7,861 | 6,240 | 7,278 | 7,555 | 7,525 | 4,936 | Upgrade
|
| Minority Interest in Earnings | 76.04 | 280.68 | 1,427 | -356.98 | -227.77 | -42.45 | Upgrade
|
| Net Income | 7,937 | 6,520 | 8,704 | 7,198 | 7,297 | 4,893 | Upgrade
|
| Net Income to Common | 7,937 | 6,520 | 8,704 | 7,198 | 7,297 | 4,893 | Upgrade
|
| Net Income Growth | 28.83% | -25.09% | 20.92% | -1.35% | 49.12% | 138.07% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | 0.33% | 0.34% | 0.27% | 9.95% | 1.61% | -4.49% | Upgrade
|
| EPS (Basic) | 758.06 | 623.04 | 834.51 | 692.01 | 773.16 | 525.56 | Upgrade
|
| EPS (Diluted) | 758.02 | 623.00 | 834.51 | 692.00 | 771.00 | 525.56 | Upgrade
|
| EPS Growth | 28.40% | -25.35% | 20.59% | -10.25% | 46.70% | 149.27% | Upgrade
|
| Free Cash Flow | 6,963 | 4,578 | 5,452 | 8,900 | 11,486 | 3,514 | Upgrade
|
| Free Cash Flow Per Share | 664.98 | 437.43 | 522.70 | 855.56 | 1214.11 | 377.43 | Upgrade
|
| Dividend Per Share | 180.000 | 180.000 | 180.000 | 180.000 | 160.000 | 160.000 | Upgrade
|
| Dividend Growth | - | - | - | 12.50% | - | 14.29% | Upgrade
|
| Gross Margin | 88.11% | 87.89% | 89.44% | 87.46% | 88.75% | 90.62% | Upgrade
|
| Operating Margin | 5.77% | 5.46% | 7.17% | 7.77% | 6.15% | 5.98% | Upgrade
|
| Profit Margin | 7.01% | 5.86% | 8.28% | 6.99% | 7.93% | 5.99% | Upgrade
|
| Free Cash Flow Margin | 6.15% | 4.12% | 5.19% | 8.64% | 12.48% | 4.30% | Upgrade
|
| EBITDA | 8,219 | 7,700 | 10,078 | 10,377 | 7,729 | 6,720 | Upgrade
|
| EBITDA Margin | 7.26% | 6.92% | 9.59% | 10.08% | 8.40% | 8.22% | Upgrade
|
| D&A For EBITDA | 1,684 | 1,632 | 2,542 | 2,370 | 2,065 | 1,832 | Upgrade
|
| EBIT | 6,535 | 6,068 | 7,537 | 8,008 | 5,664 | 4,887 | Upgrade
|
| EBIT Margin | 5.77% | 5.46% | 7.17% | 7.77% | 6.15% | 5.98% | Upgrade
|
| Effective Tax Rate | 8.23% | 8.90% | 16.88% | 27.60% | - | 3.76% | Upgrade
|
| Advertising Expenses | - | 403.2 | 330.28 | 369.42 | 323.15 | 220.51 | Upgrade
|
Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.