IGLOO Corporation (KOSDAQ: 067920)
South Korea
· Delayed Price · Currency is KRW 5,250.00
-30.00 (-0.57%)
Dec 20, 2024, 9:00 AM KST
IGLOO Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 106,523 | 106,955 | 103,006 | 92,044 | 81,727 | 75,566 | Upgrade
|
| Revenue Growth (YoY) | -1.01% | 3.83% | 11.91% | 12.62% | 8.15% | 16.83% | Upgrade
|
| Cost of Revenue | 11,121 | 11,121 | 12,913 | 10,350 | 7,663 | 8,652 | Upgrade
|
| Gross Profit | 95,402 | 95,834 | 90,093 | 81,694 | 74,065 | 66,914 | Upgrade
|
| Selling, General & Admin | 82,359 | 80,829 | 73,575 | 68,284 | 61,851 | 57,300 | Upgrade
|
| Research & Development | 6,688 | 6,688 | 6,074 | 5,534 | 5,380 | 5,807 | Upgrade
|
| Other Operating Expenses | 379.27 | 379.27 | 311.44 | 310.62 | 312.51 | 398.34 | Upgrade
|
| Operating Expenses | 91,648 | 90,117 | 82,086 | 76,030 | 69,177 | 65,222 | Upgrade
|
| Operating Income | 3,755 | 5,717 | 8,008 | 5,664 | 4,887 | 1,692 | Upgrade
|
| Interest Expense | -153.87 | -153.87 | -176.13 | -73.12 | -62.57 | -16.03 | Upgrade
|
| Interest & Investment Income | 688.82 | 688.82 | 448.23 | 288.45 | 538.15 | 721.05 | Upgrade
|
| Earnings From Equity Investments | 1,150 | 2,627 | 3,031 | 870.13 | -231.22 | -196.64 | Upgrade
|
| Currency Exchange Gain (Loss) | -26.03 | -26.03 | -11.95 | 11.03 | -24.32 | 34.16 | Upgrade
|
| Other Non Operating Income (Expenses) | -142.6 | 58.2 | 7.68 | -1.82 | -31.5 | -122.57 | Upgrade
|
| EBT Excluding Unusual Items | 5,271 | 8,911 | 11,307 | 6,759 | 5,076 | 2,112 | Upgrade
|
| Gain (Loss) on Sale of Investments | 149.37 | 149.37 | 41.22 | -70.88 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 143.37 | 143.37 | -6.9 | 1.43 | 53.03 | - | Upgrade
|
| Asset Writedown | -42 | -42 | -905.09 | - | - | - | Upgrade
|
| Pretax Income | 5,522 | 9,162 | 10,436 | 6,690 | 5,129 | 2,112 | Upgrade
|
| Income Tax Expense | 1,268 | 1,884 | 2,881 | -834.99 | 193.05 | 131.4 | Upgrade
|
| Earnings From Continuing Operations | 4,253 | 7,278 | 7,555 | 7,525 | 4,936 | 1,981 | Upgrade
|
| Minority Interest in Earnings | 621.81 | 1,427 | -356.98 | -227.77 | -42.45 | 74.86 | Upgrade
|
| Net Income | 5,257 | 8,704 | 7,198 | 7,297 | 4,893 | 2,055 | Upgrade
|
| Net Income to Common | 5,257 | 8,704 | 7,198 | 7,297 | 4,893 | 2,055 | Upgrade
|
| Net Income Growth | -31.34% | 20.92% | -1.35% | 49.12% | 138.07% | -76.38% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 10 | 10 | 9 | 9 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 10 | 10 | 9 | 9 | 10 | Upgrade
|
| Shares Change (YoY) | 1.11% | 0.27% | 9.95% | 1.61% | -4.49% | -3.48% | Upgrade
|
| EPS (Basic) | 500.00 | 834.51 | 692.01 | 773.16 | 525.56 | 210.84 | Upgrade
|
| EPS (Diluted) | 500.00 | 834.51 | 692.00 | 771.00 | 525.56 | 210.84 | Upgrade
|
| EPS Growth | -32.09% | 20.59% | -10.25% | 46.70% | 149.27% | -75.53% | Upgrade
|
| Free Cash Flow | 4,761 | 5,452 | 8,900 | 11,486 | 3,514 | 8,061 | Upgrade
|
| Free Cash Flow Per Share | 452.89 | 522.70 | 855.56 | 1214.11 | 377.43 | 826.88 | Upgrade
|
| Dividend Per Share | 180.000 | 180.000 | 180.000 | 160.000 | 160.000 | 140.000 | Upgrade
|
| Dividend Growth | 0% | 0% | 12.50% | 0% | 14.29% | 0% | Upgrade
|
| Gross Margin | 89.56% | 89.60% | 87.46% | 88.75% | 90.62% | 88.55% | Upgrade
|
| Operating Margin | 3.52% | 5.35% | 7.77% | 6.15% | 5.98% | 2.24% | Upgrade
|
| Profit Margin | 4.93% | 8.14% | 6.99% | 7.93% | 5.99% | 2.72% | Upgrade
|
| Free Cash Flow Margin | 4.47% | 5.10% | 8.64% | 12.48% | 4.30% | 10.67% | Upgrade
|
| EBITDA | 5,591 | 8,259 | 10,377 | 7,729 | 6,720 | 3,551 | Upgrade
|
| EBITDA Margin | 5.25% | 7.72% | 10.07% | 8.40% | 8.22% | 4.70% | Upgrade
|
| D&A For EBITDA | 1,837 | 2,542 | 2,370 | 2,065 | 1,832 | 1,859 | Upgrade
|
| EBIT | 3,755 | 5,717 | 8,008 | 5,664 | 4,887 | 1,692 | Upgrade
|
| EBIT Margin | 3.52% | 5.35% | 7.77% | 6.15% | 5.98% | 2.24% | Upgrade
|
| Effective Tax Rate | 22.97% | 20.57% | 27.60% | - | 3.76% | 6.22% | Upgrade
|
| Advertising Expenses | - | 370.53 | 369.42 | 323.15 | 220.51 | 241.95 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.