IGLOO Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	63,390	53,146	55,390	65,319	59,440	65,910
Market Cap Growth	14.66%	-4.05%	-15.20%	9.89%	-9.82%	50.42%
Enterprise Value	70,638	44,846	32,513	50,659	43,066	27,386
Last Close Price	6250.00	5240.00	5085.79	5815.86	5153.79	6204.23
PE Ratio	-	-	8.49	7.50	8.26	9.03
PS Ratio	0.44	0.37	0.50	0.62	0.58	0.72
PB Ratio	0.45	0.38	0.69	0.86	0.84	1.02
P/TBV Ratio	1.16	0.97	0.70	0.88	0.88	1.09
P/FCF Ratio	107.30	89.96	12.10	11.98	6.68	5.74
P/OCF Ratio	3.42	2.87	11.32	10.62	5.61	5.36
EV/Sales Ratio	0.49	0.31	0.29	0.48	0.42	0.30
EV/EBITDA Ratio	-	2.35	4.22	5.03	4.15	3.54
EV/EBIT Ratio	-	2.80	5.36	6.72	5.38	4.84
EV/FCF Ratio	119.57	75.91	7.10	9.29	4.84	2.38
Debt / Equity Ratio	0.06	0.06	0.02	0.04	0.05	0.12
Debt / EBITDA Ratio	0.46	0.46	0.23	0.28	0.31	1.04
Debt / FCF Ratio	15.00	15.00	0.38	0.52	0.36	0.70
Net Debt / Equity Ratio	-0.43	-0.43	-0.35	-0.37	-0.41	-0.35
Net Debt / EBITDA Ratio	-3.18	-3.18	-3.64	-2.82	-2.80	-2.97
Net Debt / FCF Ratio	-102.59	-102.59	-6.12	-5.21	-3.27	-2.00
Asset Turnover	1.03	1.03	1.16	1.13	1.15	1.24
Inventory Turnover	-	-	-	-	66.23	53.09
Quick Ratio	2.52	2.52	2.59	2.25	2.11	1.77
Current Ratio	2.90	2.90	2.68	2.27	2.14	1.81
Return on Equity (ROE)	3.26%	3.26%	9.37%	12.58%	11.16%	13.12%
Return on Assets (ROA)	7.17%	7.17%	3.97%	5.08%	5.61%	4.78%
Return on Invested Capital (ROIC)	18.07%	20.52%	10.98%	13.98%	13.91%	22.45%
Return on Capital Employed (ROCE)	11.10%	11.10%	7.40%	9.80%	11.00%	8.50%
Earnings Yield	-0.06%	-0.08%	11.77%	13.33%	12.11%	11.07%
FCF Yield	0.93%	1.11%	8.27%	8.35%	14.97%	17.43%
Dividend Yield	2.87%	-	-	3.09%	3.49%	2.58%
Payout Ratio	-	-	28.80%	21.53%	23.09%	20.14%
Buyback Yield / Dilution	1.94%	1.94%	-0.34%	-0.27%	-9.95%	-1.61%
Total Shareholder Return	4.74%	1.94%	-0.34%	2.82%	-6.46%	0.97%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.