IGLOO Corporation (KOSDAQ:067920)
5,940.00
+20.00 (0.34%)
At close: Oct 30, 2026
IGLOO Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 40,651 | 44,030 | 51,494 | 6,105 | 5,830 | 6,853 | 12,263 | 5,962 | 4,762 | 5,797 | 15,629 | 6,754 | 11,617 | 10,539 | 24,520 | 10,535 | 10,734 | 7,682 | 22,182 | 14,898 |
Short-Term Investments | - | 500 | - | - | - | - | - | - | - | - | - | 11,600 | 11,600 | 9,800 | - | 9,800 | 16,800 | 12,800 | 8,800 | - |
Trading Asset Securities | 19,151 | 16,432 | 17,978 | 10,500 | 10,806 | 16,783 | 17,500 | 17,500 | 17,500 | 15,600 | 15,600 | - | - | - | 7,800 | - | - | - | - | 25,800 |
Cash & Short-Term Investments | 59,802 | 60,962 | 69,472 | 16,605 | 16,635 | 23,636 | 29,763 | 23,462 | 22,262 | 21,397 | 31,229 | 18,354 | 23,217 | 20,339 | 32,320 | 20,335 | 27,534 | 20,482 | 30,982 | 40,698 |
Cash Growth (YoY) | 259.49% | 157.92% | 133.42% | -29.23% | -25.27% | 10.46% | -4.69% | 27.83% | -4.11% | 5.21% | -3.38% | -9.74% | -15.68% | -0.70% | 4.32% | -50.03% | -40.20% | -55.15% | -28.69% | 2.81% |
Accounts Receivable | 22,000 | 20,713 | 24,940 | 11,501 | 9,681 | 10,912 | 7,529 | 10,327 | 10,046 | 10,630 | 7,197 | 11,968 | 9,371 | 10,853 | 6,548 | 8,224 | 9,223 | 16,052 | 6,171 | 2,802 |
Other Receivables | - | - | 336.19 | - | - | - | 388.98 | - | - | - | 536.89 | - | - | - | 147.97 | - | - | - | 46.19 | - |
Receivables | 22,304 | 20,713 | 25,572 | 11,501 | 9,681 | 10,912 | 7,918 | 10,327 | 10,046 | 10,630 | 7,734 | 11,968 | 9,371 | 10,853 | 6,696 | 8,224 | 9,223 | 16,052 | 6,217 | 2,802 |
Inventory | 13,544 | 12,785 | 8,473 | 3.7 | - | - | - | 2,916 | 28.58 | 201.62 | - | 328.87 | 45.82 | - | 17.2 | 1,310 | 799.44 | 1,493 | 372.75 | 1,733 |
Prepaid Expenses | 3,921 | - | 1,380 | - | - | - | 225.46 | - | - | - | 176.38 | - | - | - | 313.48 | - | - | - | 210.52 | - |
Other Current Assets | 3,826 | 7,697 | 4,338 | 2,340 | 2,559 | 2,735 | 1,186 | 1,880 | 1,530 | 2,233 | 218.62 | 1,416 | 1,528 | 2,075 | 249.49 | 1,147 | 1,251 | 1,841 | 185.43 | 1,754 |
Total Current Assets | 103,396 | 102,157 | 109,235 | 30,450 | 28,876 | 37,282 | 39,093 | 38,584 | 33,866 | 34,462 | 39,358 | 32,067 | 34,162 | 33,267 | 39,597 | 31,017 | 38,807 | 39,868 | 37,968 | 46,986 |
Property, Plant & Equipment | 36,763 | 37,026 | 32,580 | 18,539 | 18,930 | 3,249 | 3,050 | 1,446 | 3,355 | 3,412 | 3,507 | 3,783 | 3,951 | 3,779 | 3,873 | 3,256 | 3,519 | 3,553 | 2,910 | 2,975 |
Long-Term Investments | 16,050 | 16,155 | 15,394 | 52,677 | 53,679 | 48,081 | 51,046 | 45,533 | 48,795 | 46,918 | 48,084 | 49,091 | 46,890 | 42,714 | 42,514 | 41,106 | 40,066 | 39,917 | 39,569 | 1,889 |
Goodwill | 1,447 | 1,447 | 1,447 | - | - | - | - | - | - | - | - | - | - | - | - | 878.46 | 878.46 | 878.46 | 878.46 | - |
Other Intangible Assets | 16,728 | 17,369 | 17,695 | 1,780 | 1,836 | 1,806 | 1,851 | 1,650 | 1,755 | 1,759 | 1,765 | 1,612 | 1,757 | 1,940 | 2,015 | 2,166 | 2,054 | 2,165 | 2,287 | 1,280 |
Long-Term Deferred Tax Assets | 6,506 | 5,310 | 5,096 | 1,617 | 1,635 | 1,708 | 1,682 | 1,715 | 1,701 | 1,697 | 1,680 | 2,137 | 2,109 | 2,396 | 2,484 | 2,598 | 2,744 | 2,768 | 2,855 | 2,531 |
Long-Term Deferred Charges | - | - | - | - | - | - | - | 42.72 | 42.72 | 46.28 | 49.84 | 176.6 | 300.46 | 424.31 | 548.17 | 672.02 | 795.88 | 924.26 | 1,053 | 1,017 |
Other Long-Term Assets | 122.98 | 120.87 | 122.88 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 1,939 |
Total Assets | 181,519 | 180,187 | 182,255 | 105,063 | 104,955 | 92,126 | 96,723 | 88,972 | 89,514 | 88,296 | 94,443 | 88,867 | 89,170 | 84,520 | 91,032 | 81,693 | 88,864 | 90,074 | 87,520 | 58,617 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 8,851 | 5,969 | 10,660 | 3,475 | 2,924 | 2,984 | 3,970 | 2,575 | 3,539 | 4,171 | 6,250 | 4,896 | 2,753 | 2,497 | 9,086 | 2,268 | 3,446 | 4,136 | 8,202 | 1,753 |
Accrued Expenses | - | - | 7,928 | - | - | - | 3,510 | - | - | - | 3,327 | - | - | - | 2,697 | - | - | - | 2,557 | - |
Short-Term Debt | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | - | - | - | 1,180 | 1,180 | 1,180 | 1,180 | 290 | 290 | 290 | - | 5,026 | 5,032 | 5,038 | - |
Current Portion of Long-Term Debt | - | - | - | - | - | - | - | - | 161.24 | 317.89 | 302.54 | 620.19 | 572.84 | 572.84 | 572.84 | 1,304 | 1,295 | 603.5 | 595.19 | - |
Current Portion of Leases | 1,419 | 1,441 | 1,263 | 993.08 | 1,026 | 1,036 | 906.92 | 361.57 | 633.38 | 731.43 | 827.31 | 918.83 | 939.03 | 813.14 | 786.14 | 787.19 | 803.94 | 789.55 | 690.67 | 681.87 |
Current Income Taxes Payable | - | 28.28 | 1,334 | - | - | 251.79 | 426.8 | - | - | 486.68 | 807.99 | 33.22 | 181.54 | 552.35 | 934.25 | - | - | 175.44 | 122.91 | - |
Other Current Liabilities | 21,205 | 25,674 | 9,461 | 13,580 | 14,899 | 9,046 | 5,760 | 12,289 | 11,692 | 8,431 | 4,648 | 10,056 | 13,071 | 8,854 | 4,115 | 11,457 | 12,774 | 14,023 | 3,777 | 7,156 |
Total Current Liabilities | 38,476 | 40,113 | 37,645 | 25,048 | 25,849 | 13,317 | 14,574 | 15,225 | 17,206 | 15,318 | 17,342 | 17,703 | 17,807 | 13,580 | 18,480 | 15,816 | 23,345 | 24,760 | 20,982 | 9,591 |
Long-Term Debt | - | - | - | - | - | - | - | - | 168.31 | 208.62 | 248.93 | 289.24 | 941.55 | 966.51 | 991.47 | 116.43 | 141.39 | 713.18 | 601.43 | - |
Long-Term Leases | 2,769 | 2,926 | 599.57 | 301.63 | 528.26 | 755.33 | 829.24 | 216.33 | 373.55 | 308.32 | 251.57 | 377.38 | 566.86 | 509.61 | 601.95 | 767.65 | 952.93 | 1,135 | 1,089 | 1,251 |
Other Long-Term Liabilities | 2,581 | 2,520 | 2,459 | 535.5 | 535.5 | 535.5 | 535.5 | 229.9 | 229.9 | 229.9 | 229.9 | 229.9 | 229.9 | 229.9 | 229.9 | 200 | 200 | 200 | 200 | 200 |
Total Liabilities | 43,826 | 45,558 | 40,704 | 25,885 | 26,913 | 14,608 | 15,939 | 15,672 | 17,977 | 16,065 | 18,073 | 18,600 | 19,546 | 15,286 | 20,303 | 16,900 | 24,639 | 26,808 | 22,873 | 11,041 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 5,498 | 5,498 | 5,498 | 5,498 | 5,498 | 5,498 | 5,498 | 5,498 | 5,498 | 5,498 | 5,498 | 5,498 | 5,498 | 5,498 | 5,498 | 5,498 | 5,498 | 5,498 | 5,498 | 5,498 |
Additional Paid-In Capital | 32,805 | 32,790 | 32,758 | 32,612 | 32,612 | 31,895 | 32,602 | 32,602 | 32,602 | 32,602 | 32,540 | 32,687 | 32,687 | 32,687 | 32,617 | 32,553 | 32,606 | 32,563 | 32,563 | 30,145 |
Retained Earnings | 40,779 | 38,672 | 42,843 | 45,082 | 43,668 | 42,562 | 45,335 | 37,857 | 35,995 | 36,509 | 40,693 | 34,478 | 33,376 | 32,226 | 33,862 | 28,406 | 27,962 | 26,653 | 28,036 | 19,180 |
Treasury Stock | - | -8,279 | -8,669 | -4,304 | -3,998 | -2,304 | -2,533 | -2,533 | -2,533 | -2,533 | -2,709 | -2,709 | -2,709 | -2,709 | -2,827 | -2,827 | -2,827 | -2,941 | -2,941 | -8,258 |
Comprehensive Income & Other | -7,523 | 850.89 | 1,265 | 279.59 | 253.58 | -142.04 | -126.05 | -130.77 | -36.36 | 65.09 | 54.94 | 4.49 | 155.87 | 468.93 | 183.04 | 175.69 | 173.55 | 550.25 | 502.47 | 769.63 |
Total Common Equity | 71,559 | 69,532 | 73,694 | 79,169 | 78,033 | 77,509 | 80,777 | 73,294 | 71,527 | 72,142 | 76,077 | 69,959 | 69,008 | 68,171 | 69,334 | 63,807 | 63,412 | 62,323 | 63,659 | 47,334 |
Minority Interest | 66,135 | 65,097 | 67,857 | 9.55 | 8.75 | 8.72 | 7.42 | 6.27 | 10.19 | 88.98 | 292.85 | 308.01 | 616.32 | 1,063 | 1,395 | 986.09 | 812.99 | 942.61 | 988.95 | 241.29 |
Shareholders' Equity | 137,694 | 134,629 | 141,551 | 79,178 | 78,042 | 77,517 | 80,784 | 73,300 | 71,537 | 72,231 | 76,370 | 70,267 | 69,625 | 69,234 | 70,728 | 64,793 | 64,225 | 63,266 | 64,648 | 47,576 |
Total Liabilities & Equity | 181,519 | 180,187 | 182,255 | 105,063 | 104,955 | 92,126 | 96,723 | 88,972 | 89,514 | 88,296 | 94,443 | 88,867 | 89,170 | 84,520 | 91,032 | 81,693 | 88,864 | 90,074 | 87,520 | 58,617 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 11,188 | 11,367 | 8,863 | 8,295 | 8,554 | 1,791 | 1,736 | 577.9 | 2,516 | 2,746 | 2,810 | 3,386 | 3,310 | 3,152 | 3,242 | 2,975 | 8,220 | 8,273 | 8,015 | 1,932 |
Net Cash (Debt) | 48,614 | 49,595 | 60,609 | 8,310 | 8,081 | 21,845 | 28,027 | 22,884 | 19,745 | 18,651 | 28,418 | 14,968 | 19,907 | 17,187 | 29,078 | 17,360 | 19,314 | 12,209 | 22,967 | 38,765 |
Net Cash Growth (YoY) | 501.55% | 127.03% | 116.25% | -63.69% | -59.07% | 17.12% | -1.38% | 52.89% | -0.81% | 8.52% | -2.27% | -13.78% | 3.07% | 40.77% | 26.61% | -55.22% | -56.04% | -71.86% | -44.32% | 4.13% |
Net Cash Per Share | 5134.29 | 5159.60 | 6413.83 | 816.56 | 788.93 | 2083.16 | 2726.36 | 2188.32 | 1841.50 | 1792.99 | 2714.11 | 1440.02 | - | 1650.90 | 2812.40 | 1678.79 | 1827.93 | 1178.19 | 2261.25 | 4167.25 |
Filing Date Shares Outstanding | 9.45 | 10.22 | 9.37 | 10.14 | 10.2 | 10.38 | 10.47 | 10.47 | 10.47 | 10.43 | 10.43 | 10.43 | 10.43 | 10.43 | 10.41 | 10.41 | 10.41 | 10.39 | 10.39 | 9.28 |
Total Common Shares Outstanding | 9.45 | 10.22 | 9.37 | 10.14 | 10.2 | 10.38 | 10.47 | 10.47 | 10.47 | 10.47 | 10.43 | 10.43 | 10.43 | 10.43 | 10.41 | 10.41 | 10.41 | 10.39 | 10.39 | 9.28 |
Working Capital | 64,920 | 62,045 | 71,590 | 5,402 | 3,027 | 23,965 | 24,519 | 23,359 | 16,661 | 19,144 | 22,015 | 14,363 | 16,355 | 19,687 | 21,117 | 15,201 | 15,463 | 15,107 | 16,986 | 37,396 |
Book Value Per Share | 7572.45 | 6803.60 | 7862.85 | 7805.72 | 7652.54 | 7466.40 | 7714.49 | 6999.82 | 6831.07 | 6889.81 | 7291.08 | 6704.70 | 6613.62 | 6533.35 | 6660.44 | 6129.50 | 6091.63 | 6000.66 | 6129.23 | 5099.01 |
Tangible Book Value | 53,384 | 50,716 | 54,552 | 77,389 | 76,197 | 75,703 | 78,925 | 71,644 | 69,772 | 70,382 | 74,312 | 68,346 | 67,251 | 66,231 | 67,318 | 60,762 | 60,480 | 59,280 | 60,493 | 46,054 |
Tangible Book Value Per Share | 5649.15 | 4962.51 | 5820.47 | 7630.26 | 7472.48 | 7292.45 | 7537.66 | 6842.27 | 6663.48 | 6721.80 | 7121.96 | 6550.19 | 6445.22 | 6347.45 | 6466.83 | 5837.00 | 5809.95 | 5707.65 | 5824.43 | 4961.08 |
Land | 23,892 | 23,892 | 23,065 | 15,922 | 15,922 | - | - | - | 197.79 | 197.79 | 197.79 | 197.79 | 197.79 | 197.79 | 197.79 | 114.9 | 114.9 | 95.75 | 76.6 | 57.45 |
Buildings | 5,076 | 5,076 | 4,314 | - | - | - | - | - | 1,104 | 1,104 | 1,104 | 1,104 | 1,104 | 1,104 | 1,104 | - | - | - | - | - |
Machinery | 11,672 | 11,116 | 10,497 | 5,650 | 5,604 | 5,889 | 5,590 | 5,441 | 5,604 | 5,515 | 7,748 | 7,690 | 7,531 | 7,464 | 7,420 | 7,109 | 7,139 | 7,039 | 6,616 | 6,470 |
Construction In Progress | 606.5 | 752.29 | 865.09 | - | - | - | - | - | - | - | - | - | - | - | 19.72 | 641.22 | 641.22 | 534.35 | 427.48 | 320.61 |