IGLOO Corporation (KOSDAQ:067920)
South Korea · Delayed Price · Currency is KRW 5,940.00
+20.00 (0.34%)
At close: Oct 30, 2026
IGLOO Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 45,897 | 38,940 | 67,230 | 26,798 | 25,743 | 23,487 | 43,395 | 23,470 | 22,932 | 21,420 | 36,818 | 24,890 | - | 20,776 | 39,356 | 19,875 | 22,974 | 20,801 | 36,045 | 15,517 | |
Revenue Growth (YoY) | 78.29% | 65.80% | 54.93% | 14.18% | 12.26% | 9.65% | 17.86% | -5.71% | - | 3.10% | -6.45% | 25.23% | - | -0.12% | 9.18% | 28.08% | 33.04% | -10.39% | 21.96% | 1.83% |
Cost of Revenue | - | - | 12,192 | - | - | - | 13,473 | - | - | - | 11,092 | - | - | - | 12,913 | - | - | - | 10,350 | - |
Gross Profit | 45,897 | 38,940 | 55,037 | 26,798 | 25,743 | 23,487 | 29,922 | 23,470 | 22,932 | 21,420 | 25,726 | 24,890 | - | 20,776 | 26,443 | 19,875 | 22,974 | 20,801 | 25,695 | 15,517 |
Selling, General & Admin | 45,868 | 42,123 | 26,572 | 25,372 | 25,094 | 24,386 | 15,471 | 22,054 | 23,368 | 22,786 | 11,506 | 24,167 | - | 21,491 | 10,128 | 20,215 | 22,239 | 20,992 | 10,658 | 18,542 |
Research & Development | - | - | 10,547 | - | - | - | 6,359 | - | - | - | 5,864 | - | - | - | 6,074 | - | - | - | 5,534 | - |
Amortization of Goodwill & Intangibles | - | - | 932.5 | - | - | - | 267.64 | - | - | - | 1,145 | - | - | - | 1,193 | - | - | - | 920.07 | - |
Other Operating Expenses | - | - | 589.64 | - | - | - | 340.85 | - | - | - | 299.22 | - | - | - | 311.44 | - | - | - | 310.62 | - |
Operating Expenses | 45,868 | 42,123 | 40,204 | 25,372 | 25,094 | 24,386 | 23,468 | 22,054 | 23,368 | 22,786 | 19,766 | 24,167 | - | 21,491 | 18,639 | 20,215 | 22,239 | 20,992 | 18,404 | 18,542 |
Operating Income | 28.47 | -3,183 | 14,834 | 1,426 | 648.46 | -899.01 | 6,454 | 1,415 | -435.89 | -1,365 | 5,960 | 723.34 | - | -715.81 | 7,804 | -339.83 | 734.93 | -191.56 | 7,291 | -3,025 |
Interest Expense | - | - | -11.25 | - | - | - | -38.17 | - | - | - | -34.41 | - | - | - | -176.13 | - | - | - | -73.12 | - |
Interest & Investment Income | - | - | 843.9 | - | - | - | 790.32 | - | - | - | 681.13 | - | - | - | 448.23 | - | - | - | 288.45 | - |
Earnings From Equity Investments | -99.49 | -303.69 | -18,779 | -87.48 | 261.32 | -317.79 | 1,277 | 425.14 | -20.73 | -640.51 | 1,386 | 301.24 | - | 402.32 | 1,099 | 984.3 | 546.51 | 401.36 | 1,039 | -34.96 |
Currency Exchange Gain (Loss) | - | - | -173.19 | - | - | - | 15.53 | - | - | - | -25.14 | - | - | - | -11.95 | - | - | - | 11.03 | - |
Other Non Operating Income (Expenses) | 479.79 | 823.73 | 5,715 | 87.47 | 146.58 | 311.09 | -507.1 | 37.87 | 198.05 | 273.37 | -657.95 | 207.55 | - | 239.28 | -168.25 | 69.51 | 64.26 | 42.17 | -274.07 | 113.17 |
EBT Excluding Unusual Items | 408.77 | -2,663 | 2,429 | 1,426 | 1,056 | -905.7 | 7,992 | 1,878 | -258.57 | -1,733 | 7,310 | 1,232 | - | -74.21 | 8,995 | 713.97 | 1,346 | 251.97 | 8,282 | -2,947 |
Gain (Loss) on Sale of Investments | - | - | 229.48 | - | - | - | 188.66 | - | - | - | 149.37 | - | - | - | 41.22 | - | - | - | -70.88 | - |
Gain (Loss) on Sale of Assets | - | - | 0.98 | - | - | - | 12.71 | - | - | - | 142.13 | - | - | - | -6.9 | - | - | - | 1.43 | - |
Asset Writedown | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -905.09 | - | - | - | - | - |
Pretax Income | 408.77 | -2,663 | 2,660 | 1,426 | 1,056 | -905.7 | 8,193 | 1,878 | -258.57 | -1,733 | 7,601 | 1,232 | - | -74.21 | 8,124 | 713.97 | 1,346 | 251.97 | 8,213 | -2,947 |
Income Tax Expense | -1,232 | -101.76 | 664.77 | 11.06 | -50.39 | -17.96 | 713.82 | 16.41 | 21.11 | -32.04 | 1,257 | 12.2 | - | 20.36 | 2,546 | 148.09 | 124.79 | 61.45 | -801.59 | - |
Earnings From Continuing Operations | 1,641 | -2,561 | 1,995 | 1,415 | 1,107 | -887.74 | 7,479 | 1,862 | -279.68 | -1,701 | 6,344 | 1,220 | - | -94.57 | 5,578 | 565.88 | 1,221 | 190.52 | 9,014 | -2,947 |
Earnings From Discontinued Operations | - | - | - | - | - | - | - | - | -312.6 | -808.97 | -469.87 | -426.43 | - | - | - | - | - | - | - | - |
Net Income to Company | 1,641 | -2,561 | 1,995 | 1,415 | 1,107 | -887.74 | 7,479 | 1,862 | -592.27 | -2,510 | 5,874 | 793.5 | - | -94.57 | 5,578 | 565.88 | 1,221 | 190.52 | 9,014 | -2,947 |
Minority Interest in Earnings | -410.24 | 1,235 | -3,668 | -0.74 | -0.45 | -0.9 | -1.04 | -0.67 | 78.65 | 203.74 | 340.09 | 308.29 | - | 331.87 | -412.18 | -121.24 | 130.29 | 46.14 | -176.53 | 100.26 |
Net Income | 1,231 | -1,326 | -1,673 | 1,415 | 1,106 | -888.64 | 7,478 | 1,861 | -513.63 | -2,306 | 6,215 | 1,102 | - | 237.3 | 5,166 | 444.65 | 1,351 | 236.66 | 8,838 | -2,847 |
Net Income to Common | 1,231 | -1,326 | -1,673 | 1,415 | 1,106 | -888.64 | 7,478 | 1,861 | -513.63 | -2,306 | 6,215 | 1,102 | - | 237.3 | 5,166 | 444.65 | 1,351 | 236.66 | 8,838 | -2,847 |
Net Income Growth (YoY) | 11.26% | - | - | -24.01% | - | - | 20.34% | 68.94% | - | - | 20.30% | 147.79% | - | 0.27% | -41.55% | - | - | -92.95% | 56.58% | - |
Shares Outstanding (Basic) | 9 | 10 | 9 | 10 | 10 | 10 | 10 | 10 | 11 | 10 | 10 | 10 | - | 10 | 10 | 10 | 11 | 10 | 10 | 9 |
Shares Outstanding (Diluted) | 9 | 10 | 9 | 10 | 10 | 10 | 10 | 10 | 11 | 10 | 10 | 10 | - | 10 | 10 | 10 | 11 | 10 | 10 | 9 |
Shares Change (YoY) | -7.57% | -8.34% | -8.08% | -2.68% | -4.47% | 0.81% | -1.82% | 0.61% | - | -0.08% | 1.27% | 0.52% | - | 0.46% | 1.80% | 11.16% | 14.01% | 12.21% | 11.86% | 1.12% |
EPS (Basic) | 130.00 | -137.98 | -177.07 | 139.00 | 108.00 | -84.74 | 727.47 | 178.00 | -47.90 | -221.66 | 593.53 | 106.00 | - | 22.79 | 499.64 | 43.00 | 127.88 | 22.84 | 878.14 | -307.00 |
EPS (Diluted) | 130.00 | -137.98 | -177.07 | 139.00 | 108.00 | -84.74 | 727.43 | 178.00 | -47.90 | -221.66 | 593.53 | 106.00 | - | 22.79 | 499.63 | 43.00 | 127.88 | 22.84 | 869.89 | -307.00 |
EPS Growth (YoY) | 20.37% | - | - | -21.91% | - | - | 22.56% | 67.92% | - | - | 18.79% | 146.51% | - | -0.19% | -42.56% | - | - | -93.72% | 39.94% | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 636.13 | -5,040 | 14,331 | -454.07 | -7,912 | -5,374 | 10,852 | -1,999 | 3,484 | -7,759 | 11,036 | -2,852 | - | -9,787 | 11,534 | -1,388 | 7,152 | -8,399 | 12,821 | -5,733 |
Free Cash Flow Per Share | 67.18 | -524.38 | 1516.60 | -44.62 | -772.40 | -512.52 | 1055.67 | -191.16 | 324.94 | -745.95 | 1053.97 | -274.36 | - | -940.07 | 1115.57 | -134.19 | 676.92 | -810.55 | 1262.34 | -616.33 |
Dividend Per Share | - | - | 210.000 | - | - | - | 180.000 | - | - | - | 180.000 | - | - | - | 180.000 | - | - | - | 160.000 | - |
Dividend Growth (YoY) | - | - | 16.67% | - | - | - | 0% | - | - | - | 0% | - | - | - | 12.50% | - | - | - | 0% | - |
Gross Margin | 100.00% | 100.00% | 81.86% | 100.00% | 100.00% | 100.00% | 68.95% | 100.00% | 100.00% | 100.00% | 69.87% | 100.00% | - | 100.00% | 67.19% | 100.00% | 100.00% | 100.00% | 71.28% | 100.00% |
Operating Margin | 0.06% | -8.17% | 22.06% | 5.32% | 2.52% | -3.83% | 14.87% | 6.03% | -1.90% | -6.37% | 16.19% | 2.91% | - | -3.45% | 19.83% | -1.71% | 3.20% | -0.92% | 20.23% | -19.49% |
Profit Margin | 2.68% | -3.41% | -2.49% | 5.28% | 4.30% | -3.78% | 17.23% | 7.93% | -2.24% | -10.76% | 16.88% | 4.43% | - | 1.14% | 13.13% | 2.24% | 5.88% | 1.14% | 24.52% | -18.34% |
Free Cash Flow Margin | 1.39% | -12.94% | 21.32% | -1.69% | -30.74% | -22.88% | 25.01% | -8.52% | 15.19% | -36.23% | 29.97% | -11.46% | - | -47.11% | 29.31% | -6.98% | 31.13% | -40.38% | 35.57% | -36.95% |
EBITDA | 1,727 | -1,522 | 16,411 | 1,925 | 1,145 | -413.66 | 6,883 | 1,803 | -53.09 | -932.53 | 6,593 | 1,376 | - | -94.58 | 8,407 | 246.37 | 1,326 | 398.23 | 8,011 | -2,576 |
EBITDA Margin | 3.76% | -3.91% | 24.41% | 7.18% | 4.45% | -1.76% | 15.86% | 7.68% | -0.23% | -4.35% | 17.91% | 5.53% | - | -0.46% | 21.36% | 1.24% | 5.77% | 1.92% | 22.22% | -16.60% |
D&A For EBITDA | 1,699 | 1,661 | 1,578 | 498.41 | 496.4 | 485.34 | 428.36 | 387.67 | 382.8 | 432.9 | 633.24 | 653.06 | 634.04 | 621.23 | 602.69 | 586.2 | 591.15 | 589.79 | 719.39 | 449.15 |
EBIT | 28.47 | -3,183 | 14,834 | 1,426 | 648.46 | -899.01 | 6,454 | 1,415 | -435.89 | -1,365 | 5,960 | 723.34 | - | -715.81 | 7,804 | -339.83 | 734.93 | -191.56 | 7,291 | -3,025 |
EBIT Margin | 0.06% | -8.17% | 22.06% | 5.32% | 2.52% | -3.83% | 14.87% | 6.03% | -1.90% | -6.37% | 16.19% | 2.91% | - | -3.45% | 19.83% | -1.71% | 3.20% | -0.92% | 20.23% | -19.49% |
Effective Tax Rate | - | - | 24.99% | 0.78% | - | - | 8.71% | 0.87% | - | - | 16.53% | 0.99% | - | - | 31.34% | 20.74% | 9.27% | 24.39% | - | - |