IGLOO Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	61,159	55,390	65,319	59,440	65,910	43,818
Market Cap Growth	12.76%	-15.20%	9.89%	-9.82%	50.42%	3.10%
Enterprise Value	52,858	32,513	50,659	43,066	27,386	6,601
Last Close Price	6030.00	5085.79	5815.86	5153.79	6204.23	4075.57
PE Ratio	6.80	8.49	7.50	8.26	9.03	8.96
PS Ratio	0.51	0.50	0.62	0.58	0.72	0.54
PB Ratio	0.77	0.69	0.86	0.84	1.02	0.88
P/TBV Ratio	0.79	0.70	0.88	0.88	1.09	0.90
P/FCF Ratio	-	12.10	11.98	6.68	5.74	12.47
P/OCF Ratio	4.48	11.32	10.62	5.61	5.36	11.34
EV/Sales Ratio	0.44	0.29	0.48	0.42	0.30	0.08
EV/EBITDA Ratio	4.95	4.22	5.03	4.15	3.54	0.98
EV/EBIT Ratio	6.03	5.36	6.72	5.38	4.84	1.35
EV/FCF Ratio	-18.30	7.10	9.29	4.84	2.38	1.88
Debt / Equity Ratio	0.11	0.02	0.04	0.05	0.12	0.04
Debt / EBITDA Ratio	0.87	0.23	0.28	0.31	1.04	0.33
Debt / FCF Ratio	-	0.38	0.52	0.36	0.70	0.63
Net Debt / Equity Ratio	-0.10	-0.35	-0.37	-0.41	-0.35	-0.82
Net Debt / EBITDA Ratio	-0.87	-3.64	-2.82	-2.80	-2.97	-6.14
Net Debt / FCF Ratio	2.88	-6.12	-5.21	-3.27	-2.00	-11.74
Asset Turnover	1.23	1.16	1.13	1.15	1.24	1.36
Inventory Turnover	9.23	-	-	66.23	53.09	445.50
Quick Ratio	1.12	2.59	2.25	2.11	1.77	5.42
Current Ratio	1.22	2.68	2.27	2.14	1.81	5.48
Return on Equity (ROE)	11.95%	9.37%	12.58%	11.16%	13.12%	10.02%
Return on Assets (ROA)	4.92%	3.97%	5.08%	5.61%	4.78%	5.08%
Return on Invested Capital (ROIC)	10.11%	10.98%	13.98%	13.91%	22.45%	70.05%
Return on Capital Employed (ROCE)	9.50%	7.40%	9.80%	11.00%	8.50%	9.40%
Earnings Yield	14.90%	11.77%	13.33%	12.11%	11.07%	11.17%
FCF Yield	-4.72%	8.27%	8.35%	14.97%	17.43%	8.02%
Dividend Yield	3.01%	3.54%	3.09%	3.49%	2.58%	3.93%
Payout Ratio	20.69%	28.80%	21.53%	23.09%	20.14%	27.79%
Buyback Yield / Dilution	2.32%	-0.34%	-0.27%	-9.95%	-1.61%	4.49%
Total Shareholder Return	5.42%	3.20%	2.82%	-6.46%	0.97%	8.42%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.