IGLOO Corporation (KOSDAQ:067920)
South Korea · Delayed Price · Currency is KRW 5,720.00
+130.00 (2.33%)
At close: Aug 11, 2026
IGLOO Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 158,710 | 143,257 | 111,217 | 105,072 | 103,006 | 92,044 | |
Revenue Growth | 40.10% | 28.81% | 5.85% | 2.01% | 11.91% | 12.62% |
Cost of Revenue | 12,192 | 12,192 | 13,473 | 11,092 | 12,913 | 10,350 |
Gross Profit | 146,518 | 131,065 | 97,744 | 93,980 | 90,093 | 81,694 |
Selling, General & Admin | 119,161 | 101,424 | 83,679 | 78,183 | 73,575 | 68,284 |
Research & Development | 10,547 | 10,547 | 6,359 | 5,864 | 6,074 | 5,534 |
Amortization of Goodwill & Intangibles | 932.5 | 932.5 | 267.64 | 1,145 | 1,193 | 920.07 |
Other Operating Expenses | 589.64 | 589.64 | 340.85 | 299.22 | 311.44 | 310.62 |
Operating Expenses | 132,792 | 115,056 | 91,676 | 86,443 | 82,086 | 76,030 |
Operating Income | 13,726 | 16,009 | 6,068 | 7,537 | 8,008 | 5,664 |
Interest Expense | -11.25 | -11.25 | -38.17 | -34.41 | -176.13 | -73.12 |
Interest & Investment Income | 843.9 | 843.9 | 790.32 | 681.13 | 448.23 | 288.45 |
Earnings From Equity Investments | -18,909 | -18,923 | 1,041 | 2,627 | 3,031 | 870.13 |
Currency Exchange Gain (Loss) | -173.19 | -173.19 | 15.53 | -25.14 | -11.95 | 11.03 |
Other Non Operating Income (Expenses) | 6,773 | 6,260 | 2.19 | 52.14 | 7.68 | -1.82 |
EBT Excluding Unusual Items | 2,249 | 4,006 | 7,879 | 10,838 | 11,307 | 6,759 |
Gain (Loss) on Sale of Investments | 229.48 | 229.48 | 188.66 | 149.37 | 41.22 | -70.88 |
Gain (Loss) on Sale of Assets | 0.98 | 0.98 | 12.71 | 142.13 | -6.9 | 1.43 |
Asset Writedown | - | - | - | - | -905.09 | - |
Pretax Income | 2,480 | 4,237 | 8,081 | 11,129 | 10,436 | 6,690 |
Income Tax Expense | 523.68 | 607.48 | 719.3 | 1,878 | 2,881 | -834.99 |
Earnings From Continuing Operations | 1,956 | 3,629 | 7,361 | 9,251 | 7,555 | 7,525 |
Earnings From Discontinued Operations | - | - | -1,122 | -1,973 | - | - |
Net Income to Company | 1,956 | 3,629 | 6,240 | 7,278 | 7,555 | 7,525 |
Minority Interest in Earnings | -2,435 | -3,670 | 280.68 | 1,427 | -356.98 | -227.77 |
Net Income | -478.72 | -41.05 | 6,520 | 8,704 | 7,198 | 7,297 |
Net Income to Common | -478.72 | -41.05 | 6,520 | 8,704 | 7,198 | 7,297 |
Net Income Growth | - | - | -25.09% | 20.92% | -1.35% | 49.12% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 9 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 9 |
Shares Change | -6.16% | -3.45% | 0.34% | 0.27% | 9.95% | 1.61% |
EPS (Basic) | -48.68 | -4.08 | 623.00 | 834.51 | 692.01 | 773.16 |
EPS (Diluted) | -48.68 | -4.08 | 623.00 | 834.51 | 692.00 | 771.00 |
EPS Growth | - | - | -25.35% | 20.59% | -10.25% | 46.70% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 924.78 | 590.79 | 4,578 | 5,452 | 8,900 | 11,486 |
Free Cash Flow Per Share | 94.04 | 58.47 | 437.40 | 522.70 | 855.56 | 1214.11 |
Dividend Per Share | - | - | - | 180.000 | 180.000 | 160.000 |
Dividend Growth | - | - | - | 0% | 12.50% | 0% |
Gross Margin | 92.32% | 91.49% | 87.89% | 89.44% | 87.46% | 88.75% |
Operating Margin | 8.65% | 11.18% | 5.46% | 7.17% | 7.77% | 6.15% |
Profit Margin | -0.30% | -0.03% | 5.86% | 8.28% | 6.99% | 7.93% |
Free Cash Flow Margin | 0.58% | 0.41% | 4.12% | 5.19% | 8.64% | 12.48% |
EBITDA | 17,959 | 19,067 | 7,700 | 10,078 | 10,377 | 7,729 |
EBITDA Margin | 11.31% | 13.31% | 6.92% | 9.59% | 10.08% | 8.40% |
D&A For EBITDA | 4,233 | 3,058 | 1,632 | 2,542 | 2,370 | 2,065 |
EBIT | 13,726 | 16,009 | 6,068 | 7,537 | 8,008 | 5,664 |
EBIT Margin | 8.65% | 11.18% | 5.46% | 7.17% | 7.77% | 6.15% |
Effective Tax Rate | 21.12% | 14.34% | 8.90% | 16.88% | 27.60% | - |
Advertising Expenses | - | 558.96 | 403.2 | 330.28 | 369.42 | 323.15 |