Pan Entertainment Co., Ltd. (KOSDAQ:068050)
South Korea
· Delayed Price · Currency is KRW 2,385.00
-100.00 (-4.02%)
At close: Jun 11, 2025, 3:30 PM KST
Pan Entertainment Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2020 | FY 2019 | FY 2018 | 2013 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2013 - 2017 |
| Operating Revenue | 31,695 | 34,689 | 123,811 | 24,729 | 40,219 | 13,212 | Upgrade
|
| Other Revenue | - | -0 | -0 | - | - | -0 | Upgrade
|
| Revenue | 31,695 | 34,689 | 123,811 | 24,729 | 40,219 | 13,212 | Upgrade
|
| Revenue Growth (YoY) | -71.92% | -71.98% | 400.68% | -38.52% | 204.41% | -68.80% | Upgrade
|
| Cost of Revenue | 29,278 | 31,568 | 116,220 | 19,980 | 36,805 | 11,284 | Upgrade
|
| Gross Profit | 2,417 | 3,120 | 7,590 | 4,749 | 3,414 | 1,928 | Upgrade
|
| Selling, General & Admin | 3,097 | 2,776 | 2,201 | 2,059 | 2,006 | 2,429 | Upgrade
|
| Other Operating Expenses | 53.35 | 52.5 | 80.17 | 57.87 | 59.83 | 54.5 | Upgrade
|
| Operating Expenses | 4,093 | 3,727 | 3,354 | 2,337 | 2,239 | 2,852 | Upgrade
|
| Operating Income | -1,677 | -606.73 | 4,236 | 2,412 | 1,175 | -923.49 | Upgrade
|
| Interest Expense | -1,134 | -1,247 | -2,037 | -517.65 | -458.43 | -280.21 | Upgrade
|
| Interest & Investment Income | 122.72 | 170.57 | 222.95 | 39.21 | 34.29 | 53.17 | Upgrade
|
| Earnings From Equity Investments | 49.48 | 49.48 | 37.83 | 32.63 | 26.44 | 0.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -23.36 | 292.98 | 59.96 | -3.93 | 43.88 | 15.63 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,319 | 1,382 | 1,798 | -404.87 | 146.55 | 27.71 | Upgrade
|
| EBT Excluding Unusual Items | -1,342 | 40.57 | 4,318 | 1,558 | 967.26 | -1,107 | Upgrade
|
| Gain (Loss) on Sale of Investments | -200.96 | -210.93 | - | 1.94 | 3.88 | 3.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | -0 | -65.07 | -1.09 | -22.16 | - | Upgrade
|
| Asset Writedown | -41.89 | -41.89 | -5 | 218.55 | 249.37 | 56 | Upgrade
|
| Pretax Income | -1,585 | -212.24 | 4,248 | 1,777 | 1,198 | -1,047 | Upgrade
|
| Income Tax Expense | 3,099 | 2,892 | -3,328 | -21.04 | 65.05 | -9.81 | Upgrade
|
| Earnings From Continuing Operations | -4,684 | -3,104 | 7,576 | 1,798 | 1,133 | -1,038 | Upgrade
|
| Minority Interest in Earnings | 586.29 | 16 | - | - | - | - | Upgrade
|
| Net Income | -4,097 | -3,088 | 7,576 | 1,798 | 1,133 | -1,038 | Upgrade
|
| Net Income to Common | -4,097 | -3,088 | 7,576 | 1,798 | 1,133 | -1,038 | Upgrade
|
| Net Income Growth | - | - | 321.31% | 58.66% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 29 | 27 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | -7.77% | -7.73% | 8.17% | -0.57% | -0.87% | 34.20% | Upgrade
|
| EPS (Basic) | -151.52 | -114.21 | 279.65 | 66.37 | 41.59 | -37.75 | Upgrade
|
| EPS (Diluted) | -151.52 | -114.21 | 278.10 | 66.00 | 41.59 | -37.75 | Upgrade
|
| EPS Growth | - | - | 321.36% | 58.68% | - | - | Upgrade
|
| Free Cash Flow | 2,751 | 9,191 | 8,362 | 9,329 | -13,021 | -2,791 | Upgrade
|
| Free Cash Flow Per Share | 101.73 | 339.87 | 285.34 | 344.34 | -477.85 | -101.53 | Upgrade
|
| Gross Margin | 7.63% | 9.00% | 6.13% | 19.20% | 8.49% | 14.59% | Upgrade
|
| Operating Margin | -5.29% | -1.75% | 3.42% | 9.75% | 2.92% | -6.99% | Upgrade
|
| Profit Margin | -12.93% | -8.90% | 6.12% | 7.27% | 2.82% | -7.85% | Upgrade
|
| Free Cash Flow Margin | 8.68% | 26.50% | 6.75% | 37.73% | -32.37% | -21.12% | Upgrade
|
| EBITDA | -50.84 | 953.06 | 5,285 | 3,242 | 2,268 | -168.55 | Upgrade
|
| EBITDA Margin | -0.16% | 2.75% | 4.27% | 13.11% | 5.64% | -1.28% | Upgrade
|
| D&A For EBITDA | 1,626 | 1,560 | 1,049 | 829.4 | 1,094 | 754.94 | Upgrade
|
| EBIT | -1,677 | -606.73 | 4,236 | 2,412 | 1,175 | -923.49 | Upgrade
|
| EBIT Margin | -5.29% | -1.75% | 3.42% | 9.75% | 2.92% | -6.99% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 5.43% | - | Upgrade
|
| Advertising Expenses | - | 0.04 | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.