DMS Co.,Ltd. (KOSDAQ:068790)
6,740.00
+130.00 (1.97%)
At close: Sep 9, 2026
DMS Co.,Ltd. Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 23,438 | 41,676 | 69,175 | 41,452 | 52,293 | 53,087 |
Short-Term Investments | - | - | 41,800 | 26,000 | 21,970 | 13,961 |
Trading Asset Securities | 3,778 | 3,981 | 3,294 | 2,839 | 2,502 | - |
Cash & Short-Term Investments | 27,216 | 45,656 | 114,269 | 70,292 | 76,766 | 67,047 |
Cash Growth | 175.79% | -60.05% | 62.56% | -8.43% | 14.49% | -10.26% |
Accounts Receivable | 7,688 | 6,522 | 10,489 | 8,841 | 38,789 | 44,447 |
Other Receivables | 471.31 | 214.97 | 1,368 | 1,330 | 577.39 | 441.11 |
Receivables | 9,571 | 7,989 | 12,396 | 10,850 | 42,496 | 50,668 |
Inventory | 79,415 | 56,916 | 87,280 | 74,251 | 19,960 | 15,551 |
Prepaid Expenses | 1,577 | 618.08 | 1,091 | 1,073 | 749.45 | 479.8 |
Other Current Assets | 2,047 | 1,278 | 3,867 | 4,522 | 106,596 | 90,476 |
Total Current Assets | 119,827 | 112,458 | 218,903 | 160,988 | 246,567 | 224,222 |
Property, Plant & Equipment | 84,578 | 84,659 | 82,012 | 38,120 | 36,795 | 35,110 |
Long-Term Investments | 206,182 | 208,899 | 9,679 | 5,519 | 5,955 | 6,865 |
Goodwill | - | - | 29,863 | 29,863 | 29,863 | 36,056 |
Other Intangible Assets | 857.76 | 993.79 | 3,041 | 4,567 | 6,802 | 8,576 |
Long-Term Accounts Receivable | 123,333 | 125,314 | 143,039 | 141,650 | 0 | 3.87 |
Long-Term Deferred Tax Assets | 3,249 | - | - | - | 7,922 | 9,456 |
Other Long-Term Assets | 42,398 | 41,433 | 42,222 | 91,476 | 92,430 | 99,973 |
Total Assets | 580,424 | 573,797 | 528,760 | 472,183 | 426,334 | 420,478 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 22,230 | 11,374 | 15,018 | 12,053 | 27,371 | 35,936 |
Accrued Expenses | 1,166 | 721.05 | 1,933 | 1,974 | 3,166 | 1,715 |
Short-Term Debt | 55,128 | 31,695 | 81,187 | 64,328 | 11,300 | 35,151 |
Current Portion of Long-Term Debt | - | - | - | 15,000 | 1,000 | - |
Current Portion of Leases | 299.17 | 372.03 | 687.87 | 619.23 | 534.44 | 432.24 |
Current Income Taxes Payable | 339.25 | 13,380 | 13,138 | 2,965 | 9,981 | 2,393 |
Other Current Liabilities | 26,471 | 40,120 | 44,750 | 32,694 | 42,073 | 58,567 |
Total Current Liabilities | 105,633 | 97,662 | 156,713 | 129,633 | 95,425 | 134,194 |
Long-Term Debt | 3,000 | 3,000 | 3,000 | - | - | 1,000 |
Long-Term Leases | 334.38 | 338.49 | 609.27 | 481.87 | 462.37 | 367.09 |
Pension & Post-Retirement Benefits | - | 919.31 | - | - | - | - |
Long-Term Deferred Tax Liabilities | 40,721 | 38,608 | 3,993 | 4,399 | - | - |
Other Long-Term Liabilities | 205.49 | 239.22 | 205.49 | 215.49 | 217.91 | 127.57 |
Total Liabilities | 149,894 | 140,768 | 164,520 | 134,730 | 96,105 | 135,689 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 12,287 | 12,287 | 12,287 | 12,287 | 12,287 | 12,287 |
Additional Paid-In Capital | 72,183 | 72,183 | 61,820 | 61,815 | 61,544 | 61,410 |
Retained Earnings | 335,475 | 339,900 | 223,405 | 210,384 | 198,425 | 175,131 |
Treasury Stock | -15,519 | -12,519 | -12,705 | -745.57 | -745.57 | -745.57 |
Comprehensive Income & Other | 26,158 | 22,297 | 21,111 | 15,201 | 30,885 | 16,449 |
Total Common Equity | 430,584 | 434,148 | 305,917 | 298,941 | 302,395 | 264,532 |
Minority Interest | -53.59 | -1,118 | 58,323 | 38,513 | 27,834 | 20,257 |
Shareholders' Equity | 430,531 | 433,029 | 364,240 | 337,454 | 330,229 | 284,789 |
Total Liabilities & Equity | 580,424 | 573,797 | 528,760 | 472,183 | 426,334 | 420,478 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 58,761 | 35,406 | 85,484 | 80,429 | 13,297 | 36,950 |
Net Cash (Debt) | -31,545 | 10,250 | 28,785 | -10,137 | 63,469 | 30,097 |
Net Cash Growth | - | -64.39% | - | - | 110.88% | 1274.54% |
Net Cash Per Share | -7526.76 | 460.88 | 1221.75 | -414.78 | 2597.01 | 1231.12 |
Filing Date Shares Outstanding | 22.21 | 20.6 | 22.57 | 24.44 | 24.44 | 24.44 |
Total Common Shares Outstanding | 22.21 | 20.6 | 22.57 | 24.44 | 24.44 | 24.44 |
Working Capital | 14,194 | 14,795 | 62,190 | 31,355 | 151,143 | 90,028 |
Book Value Per Share | 19385.83 | 21075.94 | 13554.01 | 12231.99 | 12373.31 | 10824.04 |
Tangible Book Value | 429,726 | 433,154 | 273,013 | 264,511 | 265,730 | 219,899 |
Tangible Book Value Per Share | 19347.21 | 21027.69 | 12096.15 | 10823.21 | 10873.07 | 8997.79 |
Land | 56,950 | 58,957 | 55,823 | 16,277 | 16,024 | 14,018 |
Buildings | 13,642 | 23,641 | 22,346 | 12,464 | 18,824 | 20,095 |
Machinery | 3,085 | 20,331 | 22,512 | 3,132 | 19,080 | 19,140 |
Construction In Progress | 8,431 | 5,912 | 3,896 | 3,274 | 1,354 | 1,205 |