DMS Co.,Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 20, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	142,870	136,158	165,698	146,147	165,209	205,189
Market Cap Growth	-11.02%	-17.83%	13.38%	-11.54%	-19.48%	69.36%
Enterprise Value	172,407	171,072	172,189	128,758	169,526	244,418
Last Close Price	6080.00	5647.77	6408.53	5579.16	6179.93	7817.45
PE Ratio	8.27	8.95	3.39	5.68	4.99	5.05
PS Ratio	0.72	0.81	0.54	0.46	0.73	0.90
PB Ratio	0.28	0.37	0.49	0.44	0.58	0.84
P/TBV Ratio	0.29	0.50	0.63	0.55	0.75	1.21
P/FCF Ratio	3.57	2.38	-	12.74	7.16	3.41
P/OCF Ratio	3.26	2.23	-	11.04	6.66	3.37
EV/Sales Ratio	0.86	1.02	0.56	0.41	0.75	1.08
EV/EBITDA Ratio	3.64	4.78	2.17	2.33	4.60	6.53
EV/EBIT Ratio	4.13	5.60	2.36	2.54	5.30	7.22
EV/FCF Ratio	4.31	2.99	-	11.22	7.35	4.06
Debt / Equity Ratio	0.15	0.24	0.24	0.04	0.13	0.30
Debt / EBITDA Ratio	1.61	2.39	1.02	0.24	1.00	1.94
Debt / FCF Ratio	1.89	1.49	-	1.16	1.60	1.21
Net Debt / Equity Ratio	-0.02	-0.08	0.03	-0.19	-0.11	-0.01
Net Debt / EBITDA Ratio	-0.17	-0.80	0.13	-1.15	-0.82	-0.06
Net Debt / FCF Ratio	-0.20	-0.50	-0.14	-5.53	-1.30	-0.04
Asset Turnover	0.35	0.34	0.68	0.75	0.56	0.66
Inventory Turnover	2.22	1.11	4.05	11.63	10.53	11.48
Quick Ratio	0.71	0.81	0.62	1.22	0.83	0.68
Current Ratio	1.20	1.40	1.24	2.58	1.67	1.39
Return on Equity (ROE)	7.94%	10.15%	18.53%	10.57%	13.33%	19.78%
Return on Assets (ROA)	4.52%	3.82%	10.14%	7.48%	4.96%	6.14%
Return on Invested Capital (ROIC)	5.87%	6.54%	15.65%	14.01%	12.91%	11.04%
Return on Capital Employed (ROCE)	8.20%	8.20%	21.30%	15.30%	11.20%	13.80%
Earnings Yield	145.67%	11.18%	29.53%	17.61%	20.03%	19.79%
FCF Yield	27.99%	42.05%	-43.80%	7.85%	13.96%	29.33%
Dividend Yield	1.42%	1.77%	1.40%	2.24%	1.62%	-
Payout Ratio	1.44%	18.87%	7.02%	9.50%	7.38%	4.08%
Buyback Yield / Dilution	4.63%	3.66%	-	0.03%	-3.40%	-4.13%
Total Shareholder Return	6.06%	5.43%	1.40%	2.27%	-1.79%	-4.13%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.